| Revenue | DKK -22K | +8% |
| EBITDA | DKK -22K | -8% |
| Net profit | DKK 30K | -88% |
| Total assets | DKK 1,3M | -12% |
| Equity | DKK 1,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -16 | -5 | -8 | -8 | -7 | -11 | -10 | -10 | 15 | -17 | -18 | -21 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 352 | -16 | -5 | -8 | -8 | -7 | -11 | -10 | -10 | 15 | -17 | -18 | -21 | -22 |
| Depreciation & amort. | 6 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 346 | -30 | -20 | -23 | -22 | -21 | -26 | -25 | -24 | 11 | -17 | -18 | -21 | -22 |
| Net financials | 36 | 172 | 249 | 258 | -44 | 230 | 35 | 118 | 39 | 458 | -134 | 89 | 350 | 61 |
| Profit before tax | 382 | 142 | 230 | 236 | -66 | 209 | 9 | 93 | 15 | 468 | -151 | 72 | 329 | 38 |
| Tax | 91 | 38 | 67 | 58 | -14 | 47 | 3 | 21 | 4 | 104 | -20 | 10 | 73 | 8 |
| Net profit | 291 | 104 | 162 | 178 | -52 | 162 | 6 | 72 | 11 | 364 | -131 | 62 | 257 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.526 | 1.591 | 1.664 | 1.739 | 1.584 | 1.658 | 1.599 | 1.604 | 1.777 | 1.729 | 1.484 | 1.507 | 1.529 | 1.340 |
| Equity | 1.459 | 1.467 | 1.533 | 1.612 | 1.461 | 1.522 | 1.424 | 1.391 | 1.294 | 1.548 | 1.304 | 1.252 | 1.391 | 1.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 12 | 124 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 124 | 131 | 127 | 123 | 130 | 165 | 192 | 451 | 57 | 180 | 255 | 139 | 42 |
| Total debt | 67 | 124 | 131 | 127 | 123 | 130 | 165 | 194 | 463 | 181 | 180 | 255 | 139 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Management | Management | 1985 | — | — |
TF Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Vian Sonia Brito Ortega | Management | 0 companies |
| Tommy Finn Jensen | Management | 0 companies |