| Revenue | DKK -69K | +10% |
| EBITDA | DKK -69K | -10% |
| Net profit | DKK 15,1M | +6% |
| Total assets | DKK 149,2M | -8% |
| Equity | DKK 88,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -140 | -272 | -288 | -259 | -207 | -182 | -127 | -137 | -72 | -167 | -263 | -13 | -62 | -69 |
| Staff expenses | -155 | -134 | -113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -295 | -405 | -400 | -259 | -207 | -182 | -127 | -137 | -72 | -167 | -263 | -13 | -62 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -295 | -405 | -400 | -259 | -207 | -182 | -127 | -137 | -72 | -167 | -263 | -13 | -62 | -69 |
| Net financials | 1.661 | 2.465 | 3.287 | 4.554 | 5.430 | 4.694 | 5.306 | 11.321 | 15.472 | 18.938 | 29.095 | 19.972 | 13.740 | 14.901 |
| Profit before tax | 1.366 | 2.059 | 2.887 | 4.295 | 5.224 | 4.511 | 5.179 | 11.184 | 15.399 | 18.771 | 28.832 | 19.959 | 13.677 | 14.832 |
| Tax | -265 | -194 | -351 | -87 | -188 | -731 | -613 | -383 | -358 | -326 | -160 | 25 | -545 | -230 |
| Net profit | 1.631 | 2.253 | 3.237 | 4.382 | 5.412 | 5.242 | 5.792 | 11.567 | 15.758 | 19.097 | 28.992 | 19.934 | 14.222 | 15.062 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.774 | 61.151 | 63.221 | 61.966 | 69.181 | 79.899 | 98.298 | 117.174 | 125.908 | 151.299 | 179.932 | 199.099 | 162.774 | 149.217 |
| Equity | 14.181 | 14.934 | 13.472 | 15.854 | 18.266 | 23.509 | 29.300 | 38.867 | 51.725 | 64.622 | 83.614 | 83.548 | 87.770 | 88.832 |
| Long-term debt | 5.611 | 7.000 | 18.800 | 7.550 | 13.000 | 19.300 | 9.800 | 35.225 | 14.193 | 43.246 | 27.071 | 19.250 | 10.150 | 10.000 |
| Short-term debt | 39.982 | 39.217 | 30.949 | 38.562 | 37.914 | 37.091 | 59.197 | 43.082 | 59.990 | 43.431 | 69.246 | 96.301 | 64.854 | 50.385 |
| Total debt | 45.593 | 46.217 | 49.749 | 46.112 | 50.914 | 56.391 | 68.997 | 78.307 | 74.183 | 86.677 | 96.317 | 115.551 | 75.004 | 60.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Management | Management | 1985 | — | — |
| Audit | 1992 | — | — | |
TS Management | Management | 1985 | — | — |
HD Founder | Founder | 1985 | — | — |
ML Management | Management | 2014 | — | — |
TR Founder | Founder | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARTA GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ove Larsen | Management | 0 companies |
| Revisionsfirmaet A. Mathiasen/ Knud E. Rasmussen, Statsaut revisorer | Audit | 0 companies |
| Torben Skovlund Nielsen | Management | 0 companies |
| Helge Damsgaard Sørensen | Founder | 0 companies |
| Malene Larsen | Management | 0 companies |
| Thomas René Busk Rasmussen | Founder | 0 companies |