| Revenue | DKK 3M | -21% |
| EBITDA | DKK 137K | -39% |
| Net profit | DKK 122K | -20% |
| Total assets | DKK 1,5M | -4% |
| Equity | DKK 1,1M | +13% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.211 | 4.118 | 4.399 | 3.846 | 3.031 |
| Staff expenses | -1.600 | -1.601 | -1.967 | -2.092 | -2.027 |
| EBITDA | 1.093 | 701 | 364 | 223 | 137 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 |
| EBIT | 1.092 | 701 | 364 | 223 | 137 |
| Net financials | 64 | -96 | -149 | -27 | 20 |
| Profit before tax | 1.156 | 605 | 215 | 196 | 157 |
| Tax | 257 | 133 | 48 | 43 | 34 |
| Net profit | 898 | 471 | 167 | 153 | 122 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.217 | 3.986 | 2.023 | 1.564 | 1.505 |
| Equity | 2.656 | 3.127 | 794 | 948 | 1.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.561 | 859 | 1.228 | 616 | 436 |
| Total debt | 1.561 | 859 | 1.228 | 616 | 436 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
GM Founder | Founder | 1985 |
AS Founder | Founder | 1985 |
FD Chief Executive Officer | Chief Executive Officer | 2012 |
CS Founder | Founder | 1985 |
| Former (8) | ||
JR Management | Management | 2012 – 2017 |
MF Management | Management | 2008 – 2008 |
JO Management | Management | 2008 – 2010 |
KU Chief Executive Officer | Chief Executive Officer | 2005 – 2007 |
KK Management | Management | 2005 – 2005 |
CY Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
JM Management | Management | 2005 – 2005 |
OW Management | Management | 1985 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2007 | |
| Former (10) | ||
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 1985 – 1988 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 1985 – 2003 | |
| Board of Directors | 1985 – 2002 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 1985 – 2002 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 1985 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Jörg Roos | Management | 0 companies |
| Mohammad Faraz Amjad | Management | 0 companies |
| Jens Otto Buur | Management | 0 companies |
| Kim Ulmer Koldby | Chief Executive Officer | 0 companies |
| Kristian Kjeldal Kristensen | Management | 0 companies |
| Groothandel Matsunaga B.V | Founder | 0 companies |
| Carsten Yde Ibsen | Chief Executive Officer | 0 companies |
| Jesper Melballe | Management | 0 companies |
| Ole Wohlstrand | Management | 0 companies |
| Annette Sandager | Founder | 0 companies |
| Flemming Dalager Nielsen | Chief Executive Officer | 0 companies |
| Carsten Sandager | Founder | 0 companies |
| Nicole Bilke | Board of Directors | 0 companies |
| Philippe Marcel Gislain Coquelet | Board of Directors | 0 companies |
| Markus Möbes | Chairman | 0 companies |
| Arie Maarten Plomp | Board of Directors | 0 companies |
| Claudia Pannott | Board of Directors | 0 companies |
| Jens Ole Gamst Egsgaard | Board of Directors | 0 companies |
| Bente Christensen | Board of Directors | 0 companies |
| Frank Amian | Board of Directors | 0 companies |
| Christian Eigen | Board of Directors | 0 companies |
| Ove Rønne | Board of Directors | 0 companies |
| Björn Petersen | Board of Directors | 0 companies |
| Gert Bachman | Board of Directors | 0 companies |