Riskpilot← Back to searchSign inGet full accessTHORNAC A/S
A/SDissolvedCVR 80070411Femvej 6BFinancial leasing · NACE 6491Est. 19671 employees
Revenue 2022
DKK -182K
+532% vs 2021
EBITDA margin
101.5%
-102% vs 2021
Equity ratio
99.1%
Financial strength
Net profit 2022
DKK 63K
-98% vs 2021
| Revenue | DKK -182K | +532% |
| EBITDA | DKK -185K | -102% |
| Net profit | DKK 63K | -98% |
| Total assets | DKK 14,8M | -3% |
| Equity | DKK 14,6M | +0% |
| Employees | 1 | — |
Legal name
THORNAC A/S
CVR number
80070411
Legal form
Aktieselskab
NACE code
6491 · Financial leasing
Founded
29. december 1967
Share capital
DKK 600.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-04-30
Financial year
January – December
Signatory rights
Selskabet tegnes af to medlemmer af bestyrelsen i forening eller af et medlem af bestyrelsen i forening med en direktør. Bestyrelsen har meddelt eneprokura til direktøren
Address
Femvej 6B
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 397 | -10 | -74 | 1.303 | 77 | 5 | 8 | 29 | -61 | -29 | -182 |
| Staff expenses | -344 | -304 | -309 | -243 | -163 | -64 | -63 | -63 | -68 | -63 | -3 |
| EBITDA | 53 | -313 | -378 | 1.060 | -86 | -59 | -55 | -34 | -129 | -92 | -185 |
| Depreciation & amort. | 188 | -100 | 2 | -27 | -17 | -17 | -17 | -17 | -17 | -6 | -0 |
| EBIT | -135 | -413 | -380 | 1.033 | -103 | -76 | -72 | -51 | -146 | -97 | -185 |
| Net financials | -250 | 460 | 1.030 | 1.298 | -266 | 1.564 | 221 | 239 | -503 | 4.712 | 319 |
| Profit before tax | -384 | 47 | 650 | 2.331 | -369 | 1.488 | 150 | 188 | -650 | 4.614 | 134 |
| Tax | 285 | 163 | 147 | 45 | 135 | -50 | 33 | 41 | 17 | 860 | 71 |
| Net profit | -669 | -115 | 503 | 2.286 | -504 | 1.538 | 117 | 147 | -666 | 3.754 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.910 | 9.710 | 10.142 | 10.265 | 9.753 | 11.283 | 11.408 | 11.551 | 10.876 | 15.319 | 14.783 |
| Equity | 9.623 | 9.507 | 10.010 | 10.196 | 9.692 | 11.230 | 11.346 | 11.493 | 10.827 | 14.581 | 14.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 202 | 132 | 69 | 61 | 53 | 62 | 57 | 49 | 738 | 139 |
| Total debt | 287 | 202 | 132 | 69 | 61 | 53 | 62 | 57 | 49 | 738 | 139 |
EBITDA margin
-18500800.0%
This company
15.8%
Market median
-117093771% vs market
20122022
Equity ratio
99.1%
This company
38.2%
Market median
+159% vs market
20122022
Return on equity
0.4%
This company
18.4%
Market median
-98% vs market
20122022
Net profit margin
6343800.0%
This company
8.1%
Market median
+78318419% vs market
20122022
Asset turnover
-0.01×
This company
1.12×
Market median
-101% vs market
20122022
Debt / equity
0.01×
This company
0.62×
Market median
+98% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via CVR / Virk · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via CVR / Virk · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2015-05-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2014-05-01 – 2015-04-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-01 – 2014-04-30
- Annual report 2013Filed via CVR / Virk · Period 2012-05-01 – 2013-04-30
- Annual report 2012Filed via CVR / Virk · Period 2011-05-01 – 2012-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 1967 | — | — |
HH Management | Management | 1967 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORNAC A/S | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 1991 | |
| Individual | 33.3% | 33.3% | 1991 | |
| Individual | 33.3% | 33.3% | 1991 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of THORNAC A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Thorn | Management | 0 companies |
| Harald Henrik van Deurs | Management | 0 companies |
| Hans Christian Thorn | Board of Directors | 0 companies |
| Ole Thorn | Board of Directors | 0 companies |
| Cathrine Thorn Staxen | Board of Directors | 0 companies |