| Revenue | DKK 5,1M | +57% |
| EBITDA | DKK 340K | +116% |
| Net profit | DKK 22K | +101% |
| Total assets | DKK 7,8M | +12% |
| Equity | DKK 837K | +3% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.041 | 2.351 | 3.211 | 5.056 |
| Staff expenses | -5.402 | -6.462 | -8.061 | -8.405 |
| EBITDA | -1.443 | -1.875 | -2.069 | 340 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.443 | -1.875 | -2.069 | 340 |
| Net financials | -432 | -192 | -160 | -318 |
| Profit before tax | -1.875 | -2.067 | -2.229 | 22 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.875 | -2.067 | -2.229 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 7.776 | 6.957 | 6.958 | 7.817 |
| Equity | 917 | 832 | 815 | 837 |
| Long-term debt | 3.729 | 3.419 | 3.101 | 4.599 |
| Short-term debt | 3.130 | 2.706 | 3.041 | 2.380 |
| Total debt | 6.859 | 6.125 | 6.143 | 6.979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Audit | Audit | 1976 | — | — |
JK Management | Management | 1976 | — | — |
P | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
JR HOLDING II ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Bruun | Audit | 0 companies |
| Johan Køpke Rohdemejer | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| John Rohdemejer | Board of Directors | 0 companies |
| Leif Pagh | Chairman | 0 companies |
| Finn Køpke Rohdemejer | Chairman | 0 companies |
| Ellen Køpke Rohdemejer | Board of Directors | 0 companies |
| Evan Herrig | Board of Directors | 0 companies |
| Uffe Bruhn Hansen | Board of Directors | 0 companies |