Skip to content
Riskpilot
← Back to search
Sign in
Get full access
AUTO-CRAMER A/S
A/S
Active
CVR 80144415
Storegade 100, 6740
Bramming
Retail sale of motor vehicles
·
NACE 4781
Est. 1976 · 50 years old
23 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of motor vehicles
/
AUTO-CRAMER A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
5M
8M
10M
9M
2021
7M
2022
9M
2023
8M
2024
7M
2025
EBITDA
DKK millions
1M
0M
-1M
-3M
-4M
1M
2021
-2M
-300%
2022
0M
+100%
2023
-1M
-100%
2024
-3M
-200%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
9.479
7.068
9.385
8.081
6.768
Staff expenses
-8.168
-9.050
-9.706
-9.437
-9.605
EBITDA
1.311
-1.982
-483
-1.355
-2.837
Depreciation & amort.
-201
-191
-148
-111
-60
EBIT
1.110
-2.173
-631
-1.466
-2.897
Net financials
-410
-538
-659
-715
-703
Profit before tax
701
-2.711
-1.290
-2.182
-3.600
Tax
156
-595
-265
-465
-790
Net profit
545
-2.116
-1.025
-1.716
-2.810
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
26.688
30.185
28.695
26.267
17.458
Equity
3.351
1.691
4.097
2.381
2.048
Long-term debt
0
0
357
375
382
Short-term debt
22.998
28.494
24.241
23.511
15.028
Total debt
22.998
28.494
24.598
23.886
15.410
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-41.9%
This company
2021
2025
Equity ratio
11.7%
This company
38.2%
Market median
-69% vs market
2021
2025
Return on equity
-137.2%
This company
18.4%
Market median
-846% vs market
2021
2025
Net profit margin (of gross profit)
-41.5%
This company
2021
2025
Asset turnover (of gross profit)
0.39×
This company
2021
2025
Debt / equity
7.52×
This company
0.62×
Market median
-1113% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on AUTO-CRAMER A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network