| Revenue | DKK 1,3M | +69% |
| EBITDA | DKK 1,8M | +373% |
| Net profit | DKK 2M | +387% |
| Total assets | DKK 17M | +2% |
| Equity | DKK 15,8M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.686 | 2.219 | 761 | 767 | 1.295 |
| Staff expenses | -1.005 | -996 | -956 | -724 | -691 |
| EBITDA | 1.874 | 653 | 453 | -674 | 1.842 |
| Depreciation & amort. | -60 | -83 | -80 | -70 | -70 |
| EBIT | 1.814 | 570 | 373 | -744 | 1.772 |
| Net financials | -6 | 6 | 86 | 59 | 56 |
| Profit before tax | 1.808 | 575 | 459 | -685 | 1.828 |
| Tax | 433 | 255 | -35 | 16 | -187 |
| Net profit | 1.374 | 320 | 494 | -701 | 2.015 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.079 | 21.101 | 18.705 | 16.744 | 17.004 |
| Equity | 16.612 | 16.557 | 16.801 | 14.828 | 15.844 |
| Long-term debt | 2.462 | 2.219 | 0 | 0 | 0 |
| Short-term debt | 2.737 | 1.006 | 619 | 366 | 486 |
| Total debt | 5.199 | 3.225 | 619 | 366 | 486 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PC Management | Management | 1976 – 1994 |
| Audit | 1976 – 1996 | |
GM Management | Management | 1976 – 1996 |
| Audit | 1976 – 1991 | |
ON Management | Management | 1996 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Thomsen | Management | 0 companies |
| Reg. revisor Svend Erik Moesby | Audit | 0 companies |
| Grethe Marie Thomsen | Management | 0 companies |
| BEER & KJØLLER, STATSAUTORISEREDE REVISORER A/S | Audit | 0 companies |
| Ole Nissen | Management | 0 companies |