| Revenue | DKK -329K | -35% |
| EBITDA | DKK -329K | +35% |
| Net profit | DKK 1,7M | +19% |
| Total assets | DKK 54,2M | +3% |
| Equity | DKK 54,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.782 | -314 | -341 | -284 | -400 | -569 | -250 | -167 | -359 | -162 | -221 | -448 | -504 | -329 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.153 | -629 | -3.736 | -1.125 | -207 | -546 | -250 | -167 | -359 | -162 | -221 | -448 | -504 | -329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -887 | -0 | -0 | -0 | -0 | -142 | -0 |
| EBIT | -3.153 | -629 | -3.736 | -1.125 | -207 | -546 | -250 | -1.053 | -359 | -162 | -221 | -448 | -647 | -329 |
| Net financials | 5.853 | 2.321 | 3.413 | 1.147 | 5.185 | 1.468 | 254 | 1.036 | -471 | 8.071 | -5.002 | 2.098 | 2.512 | 2.531 |
| Profit before tax | 2.700 | 1.691 | -323 | 22 | 4.979 | 922 | 3 | -18 | -829 | 7.909 | -5.223 | 1.650 | 1.865 | 2.202 |
| Tax | 323 | 290 | 23 | 193 | 1.094 | 199 | 14 | 72 | -90 | 1.768 | -1.149 | 364 | 419 | 483 |
| Net profit | 2.378 | 1.401 | -346 | -171 | 3.885 | 723 | -11 | -90 | -740 | 6.142 | -4.074 | 1.286 | 1.446 | 1.719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113.476 | 98.514 | 88.885 | 87.449 | 93.645 | 93.687 | 85.695 | 86.371 | 48.409 | 55.049 | 49.749 | 51.061 | 52.517 | 54.192 |
| Equity | 61.686 | 62.990 | 62.546 | 62.277 | 65.962 | 66.485 | 56.674 | 56.584 | 47.844 | 53.873 | 49.684 | 50.971 | 52.416 | 54.074 |
| Long-term debt | 10.349 | 7.969 | 92 | 152 | 964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.441 | 27.555 | 26.247 | 25.019 | 26.719 | 27.203 | 29.021 | 29.787 | 565 | 1.177 | 64 | 91 | 100 | 118 |
| Total debt | 51.790 | 35.524 | 26.339 | 25.172 | 27.683 | 27.203 | 29.021 | 29.787 | 565 | 1.177 | 64 | 91 | 100 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1976 | — | — | |
PJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Carl Jørgen Madsen | Audit | 0 companies |
| Peter Jensen | Management | 0 companies |