| Revenue | DKK 105K | -50% |
| EBITDA | DKK -116K | -636% |
| Net profit | DKK -116K | -637% |
| Total assets | DKK 375K | -4% |
| Equity | DKK 97K | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 58 | 61 | 56 | 66 | 67 | 74 | 84 | 119 | 187 | 195 | 191 | 209 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -166 | -210 | -185 | -138 | -151 | -74 |
| EBITDA | -7 | -4 | -1 | -58 | 41 | 32 | 43 | 16 | -74 | -75 | -72 | 9 | 22 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -1 | -58 | 41 | 32 | 43 | 16 | -74 | -75 | -72 | 9 | 22 | -116 |
| Net financials | -3 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -1 | 0 | -0 |
| Profit before tax | -10 | -4 | -1 | -58 | 41 | 32 | 43 | 16 | -74 | -75 | -72 | 8 | 22 | -116 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | 9 | 4 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -4 | -1 | -58 | 41 | 32 | 34 | 13 | -75 | -75 | -72 | 8 | 22 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 361 | 360 | 332 | 353 | 382 | 438 | 447 | 390 | 344 | 321 | 349 | 393 | 375 |
| Equity | 348 | 344 | 343 | 285 | 327 | 358 | 392 | 405 | 330 | 255 | 183 | 191 | 213 | 97 |
| Long-term debt | 15 | 17 | 17 | 17 | 18 | 19 | 19 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Short-term debt | 12 | 0 | 0 | 30 | 9 | 5 | 28 | 22 | 41 | 69 | 118 | 138 | 160 | 258 |
| Total debt | 26 | 17 | 17 | 47 | 27 | 24 | 46 | 42 | 60 | 89 | 138 | 158 | 180 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Audit | Audit | 1994 | — | — |
JC Management | Management | 1976 | — | — |
PA Management | Management | 1976 | — | — |
EM Management | Management | 1976 | — | — |
ES Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ditlevsen | Audit | 0 companies |
| Jesper Cæsius | Management | 0 companies |
| Pia Alice Hejlesen | Management | 0 companies |
| Erik Michael Cæsius | Management | 0 companies |
| Erik Steffen Stadeager | Management | 0 companies |
| Edith Emmy Cæsius | Board of Directors | 0 companies |
| Mads Thomsen | Board of Directors | 0 companies |
| Jan Willumsen | Board of Directors | 0 companies |
| Erna Johanne Cæsius | Board of Directors | 0 companies |