| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | +26% |
| Net profit | DKK -234K | -661% |
| Total assets | DKK 1,8M | -14% |
| Equity | DKK 1,7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -14 | -13 | -14 | -14 | -14 | -15 | -14 | -15 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -14 | -13 | -14 | -14 | -14 | -15 | -14 | -15 | -11 |
| Net financials | 69 | 26 | 89 | -36 | 79 | 64 | -36 | 73 | 20 | -25 | -215 |
| Profit before tax | 57 | 13 | 76 | -49 | 65 | 50 | -50 | 58 | 6 | -39 | -226 |
| Tax | 14 | 3 | 19 | -11 | 14 | 11 | -11 | 13 | 1 | -9 | 9 |
| Net profit | 43 | 9 | 57 | -38 | 51 | 39 | -39 | 45 | 4 | -31 | -234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.413 | 2.374 | 2.385 | 2.296 | 2.296 | 2.290 | 2.189 | 2.180 | 2.129 | 2.041 | 1.751 |
| Equity | 2.356 | 2.316 | 2.323 | 2.234 | 2.285 | 2.272 | 2.180 | 2.171 | 2.120 | 2.032 | 1.741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 58 | 62 | 62 | 12 | 18 | 9 | 9 | 9 | 9 | 10 |
| Total debt | 57 | 58 | 62 | 62 | 12 | 18 | 9 | 9 | 9 | 9 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Unofficial title | Unofficial title | 2022 | — | — |
P | Audit | 1976 | — | — |
BJ Management | Management | 1976 | — | — |
LB Audit | Audit | 1976 | — | — |
EH Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Mai Askjær Wandrup | Unofficial title | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Birgitte Jørgensen | Management | 0 companies |
| Lisbeth Bo Jørgensen | Audit | 0 companies |
| Egon Henning Jørgensen | Management | 0 companies |
| Annette Hansen | Board of Directors | 0 companies |