| Revenue | DKK 55,2M | +97% |
| EBITDA | DKK 8,2M | +354% |
| Net profit | DKK 4,4M | +4452% |
| Total assets | DKK 20,2M | -19% |
| Equity | DKK 12,9M | +51% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39.659 | 38.089 | 35.599 | 28.095 | 55.247 |
| Staff expenses | -31.045 | -30.747 | -29.985 | -26.290 | -20.573 |
| EBITDA | 7.965 | 7.343 | 5.614 | 1.805 | 8.185 |
| Depreciation & amort. | -4.113 | -2.310 | -2.062 | -2.016 | -2.847 |
| EBIT | 3.852 | 5.032 | 3.553 | -212 | 5.338 |
| Net financials | 31 | -13 | -61 | 55 | 80 |
| Profit before tax | 3.883 | 5.020 | 3.492 | -157 | 5.418 |
| Tax | 963 | 1.088 | 795 | -57 | 1.054 |
| Net profit | 2.920 | 3.932 | 2.697 | -100 | 4.364 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.727 | 25.418 | 21.849 | 24.985 | 20.214 |
| Equity | 7.035 | 10.967 | 11.164 | 8.563 | 12.928 |
| Long-term debt | 0 | 3.335 | 2.343 | 3.614 | 4.007 |
| Short-term debt | 16.693 | 10.855 | 7.693 | 12.025 | 2.665 |
| Total debt | 16.693 | 14.189 | 10.036 | 15.638 | 6.673 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OC Management | Management | 1976 – 1993 |
RJ Management | Management | 2007 – 2015 |
RE Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
BJ Audit | Audit | 1976 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2024 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2017 – 2025 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Christian Pedersen | Management | 0 companies |
| Rene Jensen | Management | 0 companies |
| René Erikstrup Falkenberg | Chief Executive Officer | 0 companies |
| Bent Jefta Andersen | Audit | 0 companies |
| Benny Buch Hansen | Board of Directors | 0 companies |
| Per Nyby Pedersen | Board of Directors | 0 companies |
| Ole Jensen | Chairman | 0 companies |
| Morten Bækgaard | Board of Directors | 0 companies |
| Bent Erling Sørensen | Board of Directors | 0 companies |
| John Sørensen | Board of Directors | 0 companies |
| Bettina Rieks Jørgensen | Chairman | 0 companies |
| Henrik Præstgaard Nielsen | Board of Directors | 0 companies |
| Niels Aage Nielsen | Chairman | 0 companies |
| May Wenche Strømsnes | Chairman | 0 companies |
| Karsten Lund Trend Poulsen | Board of Directors | 0 companies |