| Revenue | DKK -149K | -49% |
| EBITDA | DKK -379K | +29% |
| Net profit | DKK -12,4M | -197% |
| Total assets | DKK 91,4M | -14% |
| Equity | DKK 91M | -12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -165 | -484 | -242 | -290 | -149 |
| Staff expenses | -241 | -241 | -241 | -241 | -230 |
| EBITDA | -407 | -725 | -483 | -531 | -379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -407 | -725 | -483 | -531 | -379 |
| Net financials | 6.225 | 7.619 | 3.946 | 16.802 | -12.067 |
| Profit before tax | 5.818 | 6.894 | 3.463 | 16.271 | -12.446 |
| Tax | 1.088 | 1.228 | 735 | 3.422 | -3 |
| Net profit | 4.730 | 5.666 | 2.728 | 12.849 | -12.443 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 83.363 | 89.176 | 91.160 | 106.726 | 91.389 |
| Equity | 82.525 | 88.191 | 90.576 | 103.425 | 90.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 839 | 985 | 584 | 3.302 | 407 |
| Total debt | 839 | 985 | 584 | 3.302 | 407 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NO Management | Management | 1976 |
| Former (5) | ||
HP Audit | Audit | 1999 – 2012 |
AS Management | Management | 1976 – 1996 |
JW Management | Management | 1976 – 1989 |
PC Management | Management | 1976 – 1994 |
EL Management | Management | 1976 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1976 – 1996 | |
| Board of Directors | 1976 – 1996 | |
| Board of Directors | 1976 – 1991 | |
| Board of Directors | 1976 – 1991 | |
| Board of Directors | 1976 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jørgensen | Audit | 0 companies |
| Niels Olaf Ahrengot | Management | 0 companies |
| Anne-Pia Salinas | Management | 0 companies |
| Jan Wollmar Edvard Engstrand | Management | 0 companies |
| Peter Christian Figueiras Salinas | Management | 0 companies |
| Eric Lennart Wernvik | Management | 0 companies |
| Bent Letman | Board of Directors | 0 companies |
| Jose Maria Figueiras Salinas | Board of Directors | 0 companies |
| Erling Godthaab Mehlsen | Board of Directors | 0 companies |
| Jørgen Søndergaard | Board of Directors | 0 companies |
| Grethe Brendstrup Bagger | Board of Directors | 0 companies |