| Revenue | DKK -50K | +91% |
| EBITDA | DKK -50K | -91% |
| Net profit | DKK -9K | -201% |
| Total assets | DKK 682K | +14% |
| Equity | DKK 330K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -57 | -82 | -32 | -30 | -44 | -49 | -48 | -36 | -24 | -43 | -26 | -50 |
| Staff expenses | -144 | -255 | -211 | -118 | -250 | -125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -193 | -312 | -294 | -150 | -280 | -169 | -49 | -48 | -36 | -24 | -43 | -26 | -50 |
| Depreciation & amort. | -0 | 4 | 4 | 4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -193 | -316 | -298 | -154 | -284 | -169 | -49 | -48 | -36 | -24 | -43 | -26 | -50 |
| Net financials | 172 | 610 | 281 | 339 | 30 | 309 | -86 | 223 | 263 | -179 | -41 | 35 | 40 |
| Profit before tax | -22 | 294 | -16 | 185 | -253 | 140 | -135 | 175 | 227 | -203 | -85 | 9 | -9 |
| Tax | -0 | -0 | -0 | -0 | 5 | 8 | 8 | 3 | 2 | 1 | -0 | 0 | 0 |
| Net profit | -22 | 294 | -16 | 185 | -259 | 132 | -143 | 172 | 225 | -204 | -85 | 9 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.810 | 1.999 | 1.711 | 1.889 | 1.301 | 1.311 | 970 | 1.153 | 1.319 | 906 | 565 | 599 | 682 |
| Equity | 1.425 | 1.622 | 1.515 | 1.630 | 1.211 | 1.169 | 852 | 924 | 1.062 | 771 | 530 | 440 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 377 | 196 | 259 | 90 | 143 | 118 | 229 | 257 | 135 | 35 | 160 | 352 |
| Total debt | 385 | 377 | 196 | 259 | 90 | 143 | 118 | 229 | 257 | 135 | 35 | 160 | 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Peter Rasmussen | Audit | 0 companies |