| Revenue | DKK 83K | — |
| EBITDA | DKK -62K | -386% |
| Net profit | DKK -64K | -400% |
| Total assets | DKK 137K | -26% |
| Equity | DKK 99K | -39% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 809 | 944 | 744 | 665 | 729 | 540 | 456 | 467 | 398 | 509 | 213 | 94 | — | 83 |
| Staff expenses | -396 | -246 | -306 | -301 | -365 | -389 | -250 | -251 | -406 | -252 | -211 | -167 | -0 | -80 |
| EBITDA | 223 | 571 | 322 | 244 | 205 | 1 | 84 | 80 | -137 | 54 | -5 | -101 | 22 | -62 |
| Depreciation & amort. | -9 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 213 | 552 | 303 | 226 | 186 | -17 | 66 | 61 | -156 | 54 | -5 | -101 | 22 | -62 |
| Net financials | -416 | -293 | 5 | 39 | -52 | 25 | -58 | -6 | -7 | 2 | -2 | -1 | -0 | -2 |
| Profit before tax | -203 | 259 | 308 | 264 | 134 | 8 | 7 | 55 | -159 | 56 | -7 | -102 | 22 | -64 |
| Tax | -0 | -0 | 4 | 14 | 28 | 2 | 1 | 4 | 0 | -0 | -0 | 3 | 0 | -0 |
| Net profit | -203 | 259 | 304 | 250 | 106 | 6 | 6 | 51 | -163 | 56 | -7 | -105 | 21 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 842 | 845 | 642 | 949 | 822 | 811 | 721 | 769 | 521 | 542 | 355 | 209 | 185 | 137 |
| Equity | -232 | 27 | 330 | 521 | 577 | 573 | 569 | 600 | 337 | 334 | 247 | 142 | 163 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| Short-term debt | 1.074 | 818 | 312 | 429 | 245 | 238 | 152 | 168 | 184 | 209 | 109 | 68 | 21 | 37 |
| Total debt | 1.074 | 818 | 312 | 429 | 245 | 238 | 152 | 168 | 184 | 209 | 109 | 68 | 22 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 1977 | — | — |
| Audit | 1999 | — | — | |
NG Audit | Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1977 | |
| Individual | 33.3% | 33.3% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Brandt | Audit | 0 companies |
| GOTTLIEB & KRISTIANSEN REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Niels-Erik Gottlieb | Audit | 0 companies |