| Revenue | DKK 53,1M | -6% |
| EBITDA | DKK 3,4M | -74% |
| Net profit | DKK 3,5M | -70% |
| Total assets | DKK 66,8M | -16% |
| Equity | DKK 23,5M | -26% |
| Employees | 58 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 44.637 | 52.019 | 51.798 | 56.637 | 53.095 |
| Staff expenses | -35.328 | -41.647 | -41.712 | -43.580 | -49.665 |
| EBITDA | 9.309 | 10.372 | 10.087 | 13.057 | 3.430 |
| Depreciation & amort. | -472 | -210 | -255 | -466 | -447 |
| EBIT | 8.837 | 10.162 | 9.831 | 12.591 | 2.983 |
| Net financials | 182 | -7.271 | -1.788 | 2.456 | 1.480 |
| Profit before tax | 9.019 | 2.891 | 8.043 | 15.047 | 4.463 |
| Tax | 1.995 | 673 | 1.808 | 3.359 | 993 |
| Net profit | 7.024 | 2.218 | 6.235 | 11.689 | 3.470 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 87.530 | 75.170 | 77.099 | 79.921 | 66.804 |
| Equity | 27.024 | 22.218 | 25.857 | 31.689 | 23.470 |
| Long-term debt | 0 | 490 | 7.873 | 0 | 2.483 |
| Short-term debt | 38.225 | 29.747 | 26.493 | 27.998 | 23.175 |
| Total debt | 38.225 | 30.238 | 34.366 | 27.998 | 25.658 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (2) | ||
| Audit | 1977 – 1998 | |
BA Management | Management | 1977 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2005 | |
| Board of Directors | 2020 | |
| Chairman | 2009 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Chairman | 2004 – 2005 | |
| Board of Directors | 2005 – 2020 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2003 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christian Martin Laursen | Audit | 0 companies |
| Peter Thorsen | Chief Executive Officer | 0 companies |
| Bente Aude | Management | 0 companies |
| Niels Wive Kjærgaard | Chairman | 0 companies |
| Hans Lykke Hansen | Board of Directors | 0 companies |
| Michael Kvist Madsen | Board of Directors | 0 companies |
| Henrik Schmidt | Board of Directors | 0 companies |
| Pil Høyer Thielst | Board of Directors | 0 companies |
| Lene Tranberg | Chairman | 0 companies |
| Niels Wilhelm Kahlke | Board of Directors | 0 companies |
| Boje Lundgaard | Chairman | 0 companies |
| Steen Hellmann | Board of Directors | 0 companies |