| Revenue | DKK 378K | -53% |
| EBITDA | DKK 327K | -55% |
| Net profit | DKK 277K | -52% |
| Total assets | DKK 1,2M | -28% |
| Equity | DKK 1M | -24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.435 | 1.237 | 627 | 494 | 570 | 1.235 | 1.314 | 797 | 378 |
| Staff expenses | -2.985 | -1.446 | -1.079 | -791 | -225 | -404 | -650 | -67 | -51 |
| EBITDA | 450 | -209 | -452 | -297 | 345 | 831 | 664 | 730 | 327 |
| Depreciation & amort. | -31 | -25 | -28 | -26 | -8 | -0 | -0 | -0 | -0 |
| EBIT | 419 | -234 | -480 | -323 | 337 | 831 | 664 | 730 | 327 |
| Net financials | -24 | 66 | 12 | -30 | -46 | -17 | -25 | 16 | 32 |
| Profit before tax | 396 | -168 | -468 | -353 | 291 | 814 | 640 | 745 | 358 |
| Tax | 104 | -56 | -129 | -76 | 65 | 182 | 144 | 166 | 81 |
| Net profit | 292 | -112 | -339 | -277 | 225 | 632 | 496 | 579 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.592 | 1.833 | 1.535 | 1.728 | 1.920 | 2.026 | 1.799 | 1.712 | 1.231 |
| Equity | 1.584 | 473 | 534 | 557 | 782 | 1.414 | 1.260 | 1.343 | 1.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 834 | 1.278 | 963 | 1.171 | 1.138 | 611 | 539 | 369 | 210 |
| Total debt | 834 | 1.278 | 963 | 1.171 | 1.138 | 611 | 539 | 369 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Audit | Audit | 1976 | — | — |
JS Audit | Audit | 1976 | — | — |
BL Management | Management | 1976 | — | — |
ME Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET LUBIN ApS AF 1997 | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Petersen | Audit | 0 companies |
| John Stengel Hansen | Audit | 0 companies |
| Birger Lund | Management | 0 companies |
| Malene Ellgaard Svedal | Unofficial title | 0 companies |
| Carl-Erik Uhl Nielsen | Board of Directors | 0 companies |
| Hans Egede Zeuthen | Board of Directors | 0 companies |
| Hugo Steen Berthelsen | Board of Directors | 0 companies |
| Birgit Inge Lund | Board of Directors | 0 companies |
| Per Knudsen | Board of Directors | 0 companies |
| Ida Elise Svanholm | Board of Directors | 0 companies |
| Eskil Peter Lund | Board of Directors | 0 companies |