| Revenue | DKK 1,2M | -51% |
| EBITDA | DKK -10K | -103% |
| Net profit | DKK -102K | -155% |
| Total assets | DKK 391K | -71% |
| Equity | DKK 284K | -26% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.384 | 2.148 | 1.949 | 2.526 | 1.245 |
| Staff expenses | -1.935 | -2.000 | -2.106 | -0 | -1.449 |
| EBITDA | 295 | 18 | -194 | 374 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -87 | 97 |
| EBIT | 295 | 18 | -194 | 287 | -107 |
| Net financials | -7 | -3 | -13 | -47 | -22 |
| Profit before tax | 289 | 15 | -207 | 240 | -129 |
| Tax | 73 | 4 | -46 | 54 | -27 |
| Net profit | 216 | 12 | -161 | 186 | -102 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.373 | 1.567 | 1.886 | 1.338 | 391 |
| Equity | 749 | 661 | 200 | 386 | 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 639 | 887 | 1.686 | 925 | 107 |
| Total debt | 639 | 906 | 1.686 | 925 | 107 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HG | Audit | 1997 – 2007 |
KM Management | Management | 1977 – 2007 |
| Audit | 1977 – 1990 | |
LH Management | Management | 2007 – 2018 |
NI Management | Management | 1977 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 1995 – 2007 | |
| Board of Directors | 1977 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Grøndahl Borregaard | Audit | 0 companies |
| Kai Mogens Petersen | Management | 0 companies |
| REVISIONSFIRMAET NAGEL & PETERSEN ApS | Audit | 0 companies |
| Lars Holm | Management | 0 companies |
| Niels Ingemann Lindberg Vittrup | Management | 0 companies |
| Anna Kirstine Petersen | Chairman | 0 companies |
| Mary Wittrup | Board of Directors | 0 companies |