| Revenue | DKK 7,5M | -12% |
| EBITDA | DKK 1,5M | -29% |
| Net profit | DKK 19K | -95% |
| Total assets | DKK 51,6M | -1% |
| Equity | DKK 14,1M | +0% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.107 | 10.034 | 9.361 | 8.476 | 7.486 |
| Staff expenses | -6.795 | -7.879 | -6.772 | -6.391 | -6.015 |
| EBITDA | 1.862 | 1.841 | 2.589 | 2.085 | 1.471 |
| Depreciation & amort. | -307 | -407 | -406 | -396 | -352 |
| EBIT | 1.555 | 1.434 | 2.182 | 1.689 | 1.120 |
| Net financials | -655 | -567 | -873 | -1.238 | -1.091 |
| Profit before tax | 901 | 867 | 1.309 | 451 | 29 |
| Tax | 206 | 135 | 324 | 103 | 10 |
| Net profit | 694 | 732 | 986 | 348 | 19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 59.202 | 55.068 | 53.254 | 52.340 | 51.602 |
| Equity | 12.034 | 12.765 | 13.751 | 14.099 | 14.117 |
| Long-term debt | 12.648 | 12.192 | 18.021 | 16.828 | 15.886 |
| Short-term debt | 33.551 | 29.006 | 20.054 | 19.881 | 20.056 |
| Total debt | 46.199 | 41.198 | 38.074 | 36.709 | 35.942 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Management | Management | 2013 |
BS Management | Management | 2013 |
| Former (2) | ||
EM Management | Management | 1977 – 2013 |
KM Management | Management | 1977 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Muus Jacobsen | Management | 0 companies |
| Erling Martin Jacobsen | Management | 0 companies |
| Keld Muus Jacobsen | Management | 0 companies |
| Bo Schønau Jacobsen | Management | 0 companies |
| Ove Georg Rasmussen | Chairman | 0 companies |
| Inger Merete Schønau Jacobsen | Board of Directors | 0 companies |