| Revenue | DKK 608K | -37% |
| EBITDA | DKK -610K | -118% |
| Net profit | DKK -690K | -349% |
| Total assets | DKK 2,4M | -16% |
| Equity | DKK -409K | -245% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.347 | 1.148 | 293 | 965 | 608 |
| Staff expenses | -1.223 | -1.322 | -1.313 | -1.245 | -1.217 |
| EBITDA | 124 | -173 | -1.020 | -280 | -610 |
| Depreciation & amort. | -4 | -4 | -0 | -0 | -0 |
| EBIT | 120 | -177 | -1.020 | -280 | -610 |
| Net financials | 47 | -44 | -65 | 20 | -5 |
| Profit before tax | 167 | -221 | -1.085 | -260 | -614 |
| Tax | 19 | -44 | -12 | -106 | 76 |
| Net profit | 148 | -178 | -1.073 | -154 | -690 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.655 | 3.606 | 2.794 | 2.896 | 2.423 |
| Equity | 1.685 | 1.508 | 435 | 281 | -409 |
| Long-term debt | 0 | 0 | 0 | 1.555 | 1.772 |
| Short-term debt | 1.970 | 2.098 | 2.359 | 1.059 | 1.061 |
| Total debt | 1.970 | 2.098 | 2.359 | 2.614 | 2.832 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Management | Management | 1986 |
JB Management | Management | 1986 |
| Former (1) | ||
| Audit | 1986 – 1987 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2005 | |
| Former (1) | ||
| Board of Directors | 2005 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 66.67–89.99% | 2005 | |
| Company | 25–33.32% | 10–14.99% | 2005 | |
| Company | 25–33.32% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Hyveled Frede riksen | Audit | 0 companies |
| Anne Brita Bjørndal | Management | 0 companies |
| Jean Bjørndal | Management | 0 companies |
| Michael Bjørndal | Board of Directors | 0 companies |
| Ditte Kristiansen | Board of Directors | 0 companies |