| Revenue | DKK 275K | -19% |
| EBITDA | DKK 275K | +124% |
| Net profit | DKK 178K | +380% |
| Total assets | DKK 2M | -10% |
| Equity | DKK 1,7M | -12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 774 | 471 | 278 | 337 | 275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 774 | 471 | 278 | 122 | 275 |
| Depreciation & amort. | -169 | -212 | -228 | -154 | -50 |
| EBIT | 605 | 259 | 50 | -32 | 224 |
| Net financials | -9 | -5 | -16 | -45 | 0 |
| Profit before tax | 596 | 254 | 34 | -76 | 224 |
| Tax | 131 | 56 | 10 | -13 | 47 |
| Net profit | 465 | 198 | 24 | -64 | 178 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.510 | 2.441 | 2.354 | 2.255 | 2.019 |
| Equity | 1.751 | 1.949 | 1.973 | 1.910 | 1.688 |
| Long-term debt | 204 | 65 | 29 | 0 | 0 |
| Short-term debt | 381 | 179 | 108 | 149 | 135 |
| Total debt | 585 | 245 | 137 | 149 | 135 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KC Management | Management | 2024 |
| Former (3) | ||
NF Audit | Audit | 1978 – 2011 |
JU Management | Management | 1978 – 2019 |
AJ Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Frederiksen | Audit | 0 companies |
| Jørgen Udholm Frost | Management | 0 companies |
| Anders Jensen | Management | 0 companies |
| Kim Christensen | Management | 0 companies |