| Revenue | DKK 3,5M | -51% |
| EBITDA | DKK -586K | -151% |
| Net profit | DKK -573K | -175% |
| Total assets | DKK 5M | -11% |
| Equity | DKK 1,4M | -52% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.524 | 5.187 | 6.268 | 7.205 | 3.497 |
| Staff expenses | -0 | -5.485 | -5.801 | -6.057 | -4.083 |
| EBITDA | 158 | -298 | 467 | 1.148 | -586 |
| Depreciation & amort. | -0 | -187 | -115 | -159 | -136 |
| EBIT | 158 | -485 | 352 | 989 | -722 |
| Net financials | -49 | -55 | -42 | -5 | -12 |
| Profit before tax | 109 | -540 | 310 | 984 | -734 |
| Tax | 24 | -105 | 49 | 217 | -161 |
| Net profit | 85 | -435 | 261 | 766 | -573 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.352 | 5.259 | 5.126 | 5.660 | 5.025 |
| Equity | 2.497 | 2.062 | 2.238 | 3.005 | 1.432 |
| Long-term debt | 461 | 476 | 493 | 508 | 527 |
| Short-term debt | 3.394 | 2.721 | 2.360 | 2.063 | 2.988 |
| Total debt | 3.855 | 3.197 | 2.852 | 2.571 | 3.515 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LH Management | Management | 2021 |
| Former (3) | ||
JJ | Audit | 1977 – 1993 |
VJ Management | Management | 1977 – 2021 |
BJ | Audit | 1993 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (8) | ||
| Board of Directors | 1977 – 2016 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1977 – 1995 | |
| Board of Directors | 2007 – 2021 | |
| Board of Directors | 1977 – 2007 | |
| Board of Directors | 1977 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2007 | |
| Company | 20–24.99% | 20% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Jessen Bryld | Audit | 0 companies |
| Victor Jensby Søgaard | Management | 0 companies |
| Bodil Johanne Jørgensen | Audit | 0 companies |
| Leo Holm Madsen | Management | 0 companies |
| Karen Kjærulf Søgaard | Board of Directors | 0 companies |
| Kresten Jensby Søgaard | Board of Directors | 0 companies |
| Thomas Sandal Hansen | Board of Directors | 0 companies |
| Lars Facius | Board of Directors | 0 companies |
| Joan Madsen | Board of Directors | 0 companies |
| Frederik Holm Madsen | Board of Directors | 0 companies |
| Poul Erik Jensby Søgaard | Board of Directors | 0 companies |
| Malene Jensby Søgaard-Andersen | Board of Directors | 0 companies |
| Søren Jensby Søgaard | Board of Directors | 0 companies |
| Hanne Fuglsang Søgaard | Board of Directors | 0 companies |
| Robert Hove | Chairman | 0 companies |