| Revenue | DKK -10K | -40% |
| EBITDA | DKK -10K | +40% |
| Net profit | DKK 43K | +191% |
| Total assets | DKK 2,6M | -6% |
| Equity | DKK 2,5M | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | — | — | -14 | -17 | -9 | -8 | -10 | -10 | -10 | -12 | -11 | -18 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -16 | -14 | -14 | -17 | -9 | -8 | -10 | -10 | -10 | -12 | -11 | -18 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -16 | -14 | -14 | -17 | -9 | -8 | -10 | -10 | -10 | -12 | -11 | -18 | -10 |
| Net financials | 423 | 409 | 70 | 223 | 219 | 148 | 139 | 182 | 155 | 154 | 149 | 467 | 36 | 65 |
| Profit before tax | 402 | 393 | 56 | 209 | 190 | 139 | 131 | 173 | 145 | 144 | 138 | 456 | 19 | 55 |
| Tax | 6 | 4 | 4 | 4 | 3 | 5 | 6 | 5 | 4 | 3 | -1 | 7 | 4 | 12 |
| Net profit | 396 | 389 | 52 | 205 | 187 | 134 | 125 | 168 | 141 | 141 | 139 | 449 | 15 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.325 | 2.740 | 2.712 | 2.923 | 2.950 | 2.820 | 2.870 | 2.893 | 2.830 | 2.763 | 2.698 | 2.922 | 2.710 | 2.552 |
| Equity | 1.979 | 2.367 | 2.419 | 2.624 | 2.710 | 2.740 | 2.759 | 2.819 | 2.760 | 2.701 | 2.640 | 2.888 | 2.703 | 2.546 |
| Long-term debt | 89 | 59 | 0 | 0 | 0 | 42 | 62 | 66 | 58 | 55 | 34 | 9 | 0 | 0 |
| Short-term debt | 257 | 314 | 292 | 298 | 239 | 37 | 48 | 8 | 12 | 7 | 24 | 24 | 7 | 7 |
| Total debt | 346 | 373 | 292 | 298 | 239 | 79 | 111 | 74 | 70 | 62 | 58 | 33 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Artmann | Audit | 0 companies |