| Revenue | DKK 75K | -6% |
| EBITDA | DKK 75K | -6% |
| Net profit | DKK 207K | +175% |
| Total assets | DKK 2,6M | +8% |
| Equity | DKK 1,6M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -15 | -37 | -4 | -6 | -12 | -13 | -130 | -23 | 59 | 70 | 84 | 80 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -15 | -37 | -4 | -6 | -12 | -13 | -130 | -23 | 59 | 70 | 84 | 80 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -0 | -0 | -0 |
| EBIT | -5 | -15 | -37 | -4 | -6 | -12 | -13 | -130 | -23 | 55 | 66 | 84 | 80 | 75 |
| Net financials | 28 | 28 | 31 | 30 | 494 | -72 | 0 | 170 | 2 | -8 | -12 | -32 | -33 | -24 |
| Profit before tax | 22 | 13 | -6 | 25 | 488 | -84 | -13 | 40 | -21 | 47 | 54 | 225 | 97 | 266 |
| Tax | 26 | 11 | -1 | 6 | 5 | 29 | -0 | -0 | -23 | 10 | 12 | 50 | 21 | 59 |
| Net profit | -3 | 2 | -5 | 19 | 483 | -113 | -13 | 40 | 2 | 37 | 42 | 175 | 75 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 921 | 828 | 860 | 884 | 1.364 | 1.164 | 1.108 | 1.146 | 3.148 | 2.295 | 2.261 | 2.388 | 2.418 | 2.613 |
| Equity | 796 | 798 | 793 | 813 | 1.295 | 1.131 | 1.065 | 1.105 | 1.107 | 1.144 | 1.186 | 1.361 | 1.436 | 1.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.066 | 994 | 930 | 926 | 856 | 781 |
| Short-term debt | 125 | 30 | 67 | 72 | 69 | 33 | 43 | 41 | 975 | 157 | 146 | 74 | 79 | 94 |
| Total debt | 125 | 30 | 67 | 72 | 69 | 33 | 43 | 41 | 2.041 | 1.151 | 1.076 | 1.000 | 935 | 875 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAP1 Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 100.0% | 100.0% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Birk | Board of Directors | 0 companies |
| Knud Eigil Larsen | Board of Directors | 0 companies |
| Lene Petersen | Board of Directors | 0 companies |
| Michael Alvin Petersen | Chairman | 0 companies |