| Revenue | DKK 183K | -17% |
| EBITDA | DKK 114K | +22% |
| Net profit | DKK 70K | +206% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 1,2M | +6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 111 | 68 | 70 | 212 | 244 | 282 | 228 | 222 | 183 |
| Staff expenses | -0 | -283 | -84 | -35 | -30 | -0 | -0 | -49 | -0 | -0 |
| EBITDA | -19 | -173 | -17 | 35 | 121 | 171 | 211 | 131 | 94 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -18 |
| EBIT | -19 | -173 | -17 | 35 | 121 | 171 | 211 | 131 | 78 | 96 |
| Net financials | 18 | -179 | -26 | 10 | -10 | -43 | 9 | -44 | -7 | -1 |
| Profit before tax | -1 | -351 | -43 | 45 | 111 | 128 | 220 | 87 | 71 | 95 |
| Tax | -4 | 11 | -0 | -0 | 24 | 28 | 38 | 28 | 49 | 25 |
| Net profit | 3 | -362 | -43 | 45 | 87 | 100 | 182 | 59 | 23 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.421 | 1.544 | 1.212 | 1.614 | 2.200 | 2.409 | 2.294 | 2.200 | 1.816 | 1.833 |
| Equity | 1.006 | 644 | 601 | 646 | 754 | 1.259 | 1.429 | 754 | 1.104 | 1.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 429 | 407 | 384 | 1.446 | 687 | 633 |
| Short-term debt | 415 | 900 | 611 | 969 | 1.017 | 744 | 480 | 0 | 25 | 26 |
| Total debt | 415 | 900 | 611 | 969 | 1.446 | 1.150 | 864 | 1.446 | 712 | 659 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Rübner Adolph | Board of Directors | 0 companies |
| Jørgen Berg | Board of Directors | 0 companies |
| Lotte Adolph Bessard | Board of Directors | 0 companies |
| Søren Adolph | Chairman | 0 companies |