| Revenue | DKK 817,8M | +42% |
| EBITDA | DKK 114,2M | -22% |
| Net profit | DKK 54,7M | -48% |
| Total assets | DKK 1,3B | +22% |
| Equity | DKK 522,6M | +6% |
| Employees | 549 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 106.358 | 120.027 | 98.933 | 132.601 | 99.606 | 124.430 | 150.504 | 0 | 353.008 | 417.416 | 521.734 | 576.317 | 817.768 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44.290 | -43.586 | -55.314 | -71.954 | -61.603 | -76.690 | -93.587 | -116.149 | -139.636 | -180.469 | -240.251 | -276.260 | -357.079 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 62.068 | 76.441 | 43.618 | 60.647 | 38.003 | 47.740 | 56.917 | 65.755 | 79.015 | 73.290 | 40.316 | 147.095 | 114.166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13.817 | -15.816 | -22.048 | -17.077 | -31.448 | -21.272 | -9.298 | -15.085 | -12.079 | -11.524 | -12.046 | -13.020 | -15.510 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 48.251 | 60.626 | 21.570 | 43.570 | 6.555 | 26.468 | 47.619 | 50.670 | 66.936 | 61.766 | 28.270 | 134.075 | 98.656 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 577 | -1.011 | 7.132 | -7.333 | 7.277 | 620 | 5.459 | 1.580 | -524 | -428 | -11.022 | -4.585 | -30.045 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 48.829 | 59.615 | 28.702 | 36.237 | 13.831 | 27.088 | 53.078 | 52.250 | 66.412 | 61.338 | 17.248 | 129.490 | 68.611 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10.982 | 11.431 | 7.419 | 5.956 | 2.766 | 5.609 | 12.685 | 11.404 | 9.350 | 8.554 | 1.389 | 23.427 | 13.920 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 37.847 | 48.184 | 21.282 | 30.281 | 11.066 | 21.479 | 40.393 | 40.846 | 57.062 | 52.784 | 15.859 | 106.063 | 54.691 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421.079 | 436.713 | 431.269 | 527.138 | 484.415 | 386.151 | 424.125 | 502.404 | 601.748 | 781.077 | 851.606 | 1.080.415 | 1.314.823 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 266.842 | 294.153 | 271.786 | 285.900 | 292.389 | 286.132 | 318.865 | 330.054 | 365.754 | 390.872 | 388.044 | 494.352 | 522.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.342 | 27.883 | 16.454 | 18.096 | 11.643 | 10.637 | 9.681 | 32.704 | 34.352 | 60.135 | 56.739 | 134.849 | 243.803 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.776 | 79.735 | 119.465 | 202.565 | 162.453 | 74.343 | 68.394 | 98.881 | 134.863 | 261.404 | 331.268 | 866.182 | 1.161.128 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.118 | 107.619 | 135.919 | 220.661 | 174.096 | 84.980 | 78.075 | 131.585 | 169.215 | 321.539 | 388.007 | 481.582 | 669.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEIBEL SCIENTIFIC HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hergett Røpke | Chief Executive Officer | 0 companies |
| Frode Scott Nilsen | Chief Executive Officer | 0 companies |
| Peder Richardt Pedersen | Chief Executive Officer | 0 companies |
| Margot Gunilla Fransson | Board of Directors | 0 companies |
| Jan Tøpholm | Board of Directors | 0 companies |
| Tim Sloth Jørgensen | Board of Directors | 0 companies |
| Pia Susanne Munkholm | Board of Directors | 0 companies |
| Erik Tingleff Larsen | Chairman | 0 companies |
| Michael Spangsberg | Board of Directors | 0 companies |
| Kristian Lund Kristensen | Board of Directors | 0 companies |
| Carsten Kenneth Jensen | Board of Directors | 0 companies |
| Niels Erik Nielsen | Board of Directors | 0 companies |
| Tina Munkholm Larsen Møller | Board of Directors | 0 companies |
| Sten Naae Hornsleth | Board of Directors | 0 companies |
| Reynold Nelson Hoover | Board of Directors | 0 companies |
| Karina Kjær Deacon | Board of Directors | 0 companies |
| Jørgen Falkebo Jensen | Chairman | 0 companies |
| Finn Möhring | Board of Directors | 0 companies |
| Tom Axel Mortensen | Board of Directors | 0 companies |
| Stephen Maurice Twitty | Board of Directors | 0 companies |
| Thomas Øiseth Munkholm | Deputy Chairman | 0 companies |