| Revenue | DKK -43K | +427% |
| EBITDA | DKK -43K | -427% |
| Net profit | DKK -42K | -102% |
| Total assets | DKK 418K | -9% |
| Equity | DKK 413K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 31 | -5 | -1 | -1 | -1 | 11 | 27 | 17 | -42 | -8 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | 130 | -5 | -1 | -1 | -1 | 11 | 27 | 17 | -397 | -8 | -43 |
| Depreciation & amort. | 78 | -36 | -37 | -37 | -47 | -47 | -47 | -349 | -0 | -0 | -0 | -0 |
| EBIT | -127 | 94 | -42 | -38 | -48 | -48 | -36 | -322 | 17 | -397 | -8 | -43 |
| Net financials | -62 | -66 | 194 | 151 | 18 | 152 | -132 | 151 | 10 | 0 | 2.205 | 0 |
| Profit before tax | -189 | 53 | 152 | 113 | -30 | 104 | -168 | -171 | 27 | -397 | 2.196 | -42 |
| Tax | 0 | -0 | 7 | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -189 | 53 | 144 | 118 | -29 | 104 | -168 | -171 | 27 | -397 | 2.196 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.915 | 3.936 | 4.030 | 4.146 | 4.042 | 4.077 | 3.854 | 2.743 | 1.709 | 1.297 | 460 | 418 |
| Equity | -440 | 493 | -349 | -231 | -260 | -156 | -324 | -1.371 | -1.344 | -1.741 | 456 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.355 | -4.430 | 4.379 | 4.377 | 4.302 | 4.233 | 4.178 | 4.114 | 3.053 | 3.038 | 4 | 4 |
| Total debt | 4.355 | -4.430 | 4.379 | 4.377 | 4.302 | 4.233 | 4.178 | 4.114 | 3.053 | 3.038 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Unofficial title | Unofficial title | 2024 | — | — |
| Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 25.0% | 25.0% | 1985 | |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Joe Domino | Unofficial title | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |