| Revenue | DKK 568K | -17% |
| EBITDA | DKK 82K | -59% |
| Net profit | DKK -237K | -102% |
| Total assets | DKK 51,7M | -13% |
| Equity | DKK 51,1M | -11% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.075 | 9.930 | 9.204 | 8.921 | 3.211 | 1.044 | 458 | 819 | 691 | 780 | 685 | 568 |
| Staff expenses | -8.279 | -7.905 | -7.668 | -7.079 | -1.561 | -564 | -323 | -365 | -441 | -462 | -486 | -486 |
| EBITDA | 1.750 | 2.025 | 1.536 | 1.842 | 1.651 | 480 | 135 | 454 | 250 | 318 | 199 | 82 |
| Depreciation & amort. | -787 | -743 | -776 | -775 | -434 | -418 | -418 | -405 | -85 | -83 | -79 | -79 |
| EBIT | 964 | 1.281 | 760 | 1.067 | 1.216 | 62 | -283 | 49 | 164 | 235 | 120 | 3 |
| Net financials | 3.151 | 1.852 | 4.714 | 2.162 | 475 | 3.867 | -2.547 | 7.315 | 14.509 | -781 | 13.473 | -288 |
| Profit before tax | 4.115 | 3.133 | 5.473 | 3.229 | 1.691 | 3.929 | -2.830 | 7.364 | 14.673 | -545 | 13.594 | -285 |
| Tax | 1.038 | 795 | 1.447 | 855 | 447 | 939 | -551 | 1.691 | 3.255 | -96 | 3.040 | -48 |
| Net profit | 3.078 | 2.338 | 4.026 | 2.374 | 1.244 | 2.990 | -2.279 | 5.673 | 11.418 | -450 | 10.554 | -237 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.261 | 41.539 | 46.802 | 46.200 | 44.767 | 47.303 | 42.835 | 46.506 | 59.296 | 53.557 | 59.667 | 51.717 |
| Equity | 30.286 | 32.624 | 36.650 | 38.024 | 39.268 | 42.257 | 37.978 | 41.651 | 58.237 | 46.787 | 57.342 | 51.105 |
| Long-term debt | 5.152 | 4.834 | 4.511 | 4.171 | 3.858 | 3.556 | 3.241 | 2.910 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.607 | 3.975 | 5.553 | 3.958 | 1.642 | 1.490 | 1.616 | 1.945 | 1.059 | 6.770 | 2.326 | 612 |
| Total debt | 9.759 | 8.809 | 10.065 | 8.129 | 5.500 | 5.046 | 4.857 | 4.855 | 1.059 | 6.770 | 2.326 | 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 1976 | — | — |
JH Management | Management | 1976 | — | — |
KN Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULLA OG ERIK HOFF-CLAUSENS FAMILIEFOND | Company | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hoff-Clausen | Management | 0 companies |
| Jørgen Hoff-Clausen | Management | 0 companies |
| Knud Nørgaard | Management | 0 companies |
| Niels Erik Hoff-Clausen | Board of Directors | 0 companies |
| Steen Johannes Hoff-Clausen | Board of Directors | 0 companies |
| Henrik Carsten Hoff-Clausen | Board of Directors | 0 companies |
| Ulla Hoff-Clausen | Board of Directors | 0 companies |
| Charlotte Hoff-Clausen | Chairman | 0 companies |