| Revenue | DKK -34K | +44% |
| EBITDA | DKK -155K | -560% |
| Net profit | DKK -4K | -100% |
| Total assets | DKK 10,8M | -10% |
| Equity | DKK 10,7M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -37 | -37 | -100 | -33 | -27 | 39 | -22 | -20 | -18 | -17 | -24 | -23 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 |
| EBITDA | -35 | -37 | -37 | -100 | -33 | -67 | 39 | -22 | -20 | -18 | -17 | -24 | -23 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -37 | -37 | -100 | -33 | -67 | 39 | -22 | -20 | -18 | -17 | -24 | -23 | -155 |
| Net financials | 1.115 | 139 | 1.229 | 391 | 588 | 911 | -349 | 454 | 723 | 2.322 | -1.116 | 988 | 1.225 | 126 |
| Profit before tax | 1.080 | 102 | 1.192 | 290 | 556 | 844 | -310 | 432 | 703 | 2.303 | -1.134 | 965 | 1.201 | -29 |
| Tax | 120 | 29 | 155 | 69 | 122 | 195 | -55 | 95 | 155 | 507 | -323 | 240 | 292 | -25 |
| Net profit | 960 | 72 | 1.037 | 221 | 433 | 649 | -254 | 337 | 548 | 1.797 | -810 | 724 | 909 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.844 | 10.917 | 12.170 | 12.169 | 12.554 | 11.618 | 10.874 | 10.587 | 10.734 | 12.400 | 11.118 | 10.845 | 11.929 | 10.757 |
| Equity | 10.820 | 10.892 | 11.929 | 12.151 | 12.534 | 11.483 | 10.729 | 10.566 | 10.614 | 11.910 | 11.100 | 10.825 | 11.734 | 10.730 |
| Long-term debt | 0 | 0 | 0 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | -323 | -83 | 0 | -26 |
| Short-term debt | 24 | 24 | 241 | 18 | 19 | 135 | 145 | 21 | 120 | 490 | 17 | 20 | 195 | 27 |
| Total debt | 24 | 24 | 241 | 18 | 19 | 135 | 145 | 21 | 120 | 490 | 17 | 20 | 195 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 2000 | — | — |
LP Management | Management | 1976 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Laus Peter Bent Fisker Andersen | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Johnny Fisker Andersen | Chairman | 0 companies |
| Joan Fisker Mølgaard | Board of Directors | 0 companies |