| Revenue | DKK 3K | -40% |
| EBITDA | DKK -20K | -12% |
| Net profit | DKK -11K | -9% |
| Total assets | DKK 257K | +0% |
| Equity | DKK 237K | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.335 | 1.287 | 1.005 | -9 | -122 | -11 | -6 | -20 | -15 | -0 | 5 | 5 | 3 |
| Staff expenses | -2.643 | -1.954 | -1.684 | -1.649 | -202 | -77 | -31 | -13 | -23 | -13 | -34 | -24 | -24 |
| EBITDA | -449 | -667 | -679 | -1.692 | -324 | -113 | -37 | -33 | -38 | -13 | -28 | -18 | -20 |
| Depreciation & amort. | 163 | 181 | -125 | -102 | -47 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -612 | -848 | -804 | -1.794 | -371 | -140 | -37 | -33 | -38 | -13 | -28 | -18 | -20 |
| Net financials | 957 | 497 | -32 | 63 | 16 | 1 | -5 | -2 | 0 | 1 | 5 | 6 | 7 |
| Profit before tax | 345 | -180 | -625 | -938 | -355 | -139 | -42 | -35 | -37 | -12 | -23 | -13 | -14 |
| Tax | 96 | 85 | 105 | 396 | -78 | -31 | -9 | -8 | -8 | -3 | -5 | -3 | -3 |
| Net profit | 249 | -265 | -730 | -1.334 | -277 | -108 | -33 | -27 | -29 | -9 | -18 | -10 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.771 | 4.816 | 3.356 | 1.862 | 1.174 | 501 | 411 | 325 | 299 | 288 | 288 | 259 | 257 |
| Equity | 3.739 | 3.474 | 2.743 | 1.409 | 1.132 | 374 | 341 | 314 | 285 | 275 | 257 | 247 | 237 |
| Long-term debt | 0 | 0 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 755 | 1.047 | 423 | 452 | 42 | 128 | 70 | 11 | 14 | 13 | 31 | 11 | 21 |
| Total debt | 755 | 1.047 | 578 | 452 | 42 | 128 | 70 | 11 | 14 | 13 | 31 | 11 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Audit | Audit | 1978 | — | — |
LE Management | Management | 2003 | — | — |
KB Audit | Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOT HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Erik Behrens | Audit | 0 companies |
| Lisbeth Elsnab Agri | Management | 0 companies |
| Kjeld Blom Madsen | Audit | 0 companies |
| Niels Anton Elsnab Olesen | Chairman | 0 companies |
| Jørgen Højsholt Nielsen | Board of Directors | 0 companies |
| Christian Agri | Board of Directors | 0 companies |
| Elise Olesen | Board of Directors | 0 companies |
| Birgitte Martens | Board of Directors | 0 companies |
| Niels Henrik Borum | Board of Directors | 0 companies |