| Revenue | DKK 1,1M | -53% |
| EBITDA | DKK 235K | -65% |
| Net profit | DKK 203K | -61% |
| Total assets | DKK 1,3M | -40% |
| Equity | DKK 787K | -11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.816 | 1.943 | 1.682 | 2.376 | 1.122 |
| Staff expenses | -2.285 | -1.796 | -1.736 | -1.709 | -887 |
| EBITDA | -502 | 182 | -54 | 667 | 235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -502 | 182 | -54 | 667 | 235 |
| Net financials | -9 | -11 | -5 | -5 | 25 |
| Profit before tax | -511 | 171 | -59 | 662 | 260 |
| Tax | -112 | 39 | -12 | 146 | 57 |
| Net profit | -399 | 132 | -47 | 516 | 203 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.458 | 2.190 | 1.900 | 2.260 | 1.349 |
| Equity | 682 | 614 | 368 | 884 | 787 |
| Long-term debt | 0 | 0 | 0 | 0 | 56 |
| Short-term debt | 1.776 | 1.576 | 1.533 | 1.376 | 407 |
| Total debt | 1.776 | 1.576 | 1.533 | 1.376 | 463 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NH Management | Management | 1977 |
JA Management | Management | 1977 |
| Former (2) | ||
SO | Audit | 1977 – 1996 |
BL Management | Management | 1977 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Ove Martin Kastrup | Audit | 0 companies |
| Niels Herskind | Management | 0 companies |
| Jens Arboe Harild | Management | 0 companies |
| Bo Lavigne Ussing | Management | 0 companies |