| Revenue | DKK 6,4M | +6% |
| EBITDA | DKK -434K | +53% |
| Net profit | DKK 10K | +101% |
| Total assets | DKK 9,1M | +14% |
| Equity | DKK 1,1M | +1% |
| Employees | 52 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.400 | 6.173 | 3.959 | 4.741 | 5.184 | 6.501 | 6.866 | 8.026 | 7.746 | 8.700 | 8.221 | 6.685 | 6.031 | 6.381 |
| Staff expenses | -6.514 | -5.293 | -5.338 | -5.020 | -5.188 | -6.235 | -6.417 | -7.535 | -7.087 | -7.201 | -7.737 | -7.041 | -6.868 | -6.816 |
| EBITDA | -114 | 999 | -1.284 | -279 | -3 | 266 | 449 | 491 | 659 | 1.498 | 484 | -355 | -917 | -434 |
| Depreciation & amort. | 330 | 191 | 135 | 107 | 109 | -99 | -206 | -201 | -187 | -407 | -360 | -355 | -319 | -289 |
| EBIT | -444 | 808 | -1.419 | -386 | -112 | 167 | 244 | 289 | 472 | 1.091 | 125 | -710 | -1.235 | -723 |
| Net financials | 456 | -5 | -11 | -150 | -139 | -97 | -105 | -76 | -65 | 16 | 106 | -6 | 23 | 517 |
| Profit before tax | 12 | 684 | -1.526 | -536 | -251 | 70 | 139 | 213 | 406 | 1.108 | 231 | -716 | -1.213 | -206 |
| Tax | -28 | 180 | -331 | -118 | -55 | 17 | 32 | 48 | 90 | 244 | 36 | -164 | -201 | -216 |
| Net profit | 40 | 504 | -1.195 | -418 | -196 | 53 | 108 | 166 | 317 | 864 | 195 | -552 | -1.012 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.503 | 6.649 | 6.006 | 5.932 | 6.685 | 7.199 | 7.425 | 7.463 | 7.418 | 9.101 | 10.520 | 9.873 | 8.005 | 9.105 |
| Equity | 2.355 | 1.502 | 306 | 533 | 337 | 390 | 498 | 664 | 980 | 1.844 | 2.618 | 2.066 | 1.054 | 1.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 449 | 761 | 667 | 594 | 510 |
| Short-term debt | 5.148 | 5.147 | 5.699 | 5.399 | 6.347 | 6.808 | 6.927 | 6.799 | 6.437 | 6.808 | 7.141 | 7.140 | 6.357 | 7.531 |
| Total debt | 5.148 | 5.147 | 5.699 | 5.399 | 6.347 | 6.808 | 6.927 | 6.799 | 6.437 | 7.257 | 7.902 | 7.807 | 6.951 | 8.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ | Audit | 1997 | — | — |
VS Management | Management | 1977 | — | — |
AH Management | Management | 1998 | — | — |
KK Audit | Audit | 1977 | — | — |
ES Management | Management | 1977 | — | — |
JM Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.E.S. HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Villadsen | Audit | 0 companies |
| Visti Søndergaard Andersen | Management | 0 companies |
| Anders Holmsberg | Management | 0 companies |
| Kaj Kudahl Hansen | Audit | 0 companies |
| Erik Sørensen | Management | 0 companies |
| Jan Møller Sørensen | Management | 0 companies |