| Revenue | DKK 510K | +77% |
| EBITDA | DKK -174K | +57% |
| Net profit | DKK -132K | +56% |
| Total assets | DKK 183K | -25% |
| Equity | DKK -612K | -28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -2 | 189 | 288 | 510 |
| Staff expenses | -0 | -108 | -289 | -294 |
| EBITDA | -2 | -8 | -405 | -174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2 | -8 | -405 | -174 |
| Net financials | 0 | -3 | -1 | -2 |
| Profit before tax | -2 | -11 | -406 | -176 |
| Tax | -0 | -0 | -104 | -44 |
| Net profit | -2 | -11 | -302 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 0 | 127 | 245 | 183 |
| Equity | -167 | -178 | -480 | -612 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 305 | 725 | 795 |
| Total debt | 167 | 305 | 725 | 795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2010 | — | — |
TS Management | Management | 2005 | — | — |
LG Management | Management | 2012 | — | — |
BR Management | Management | 1977 | — | — |
MV Audit | Audit | 1977 | — | — |
AU Management | Management | 1999 | — | — |
JB Management | Management | 2005 | — | — |
OH Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Jensen | Management | 0 companies |
| Tom Selmer-Petersen | Management | 0 companies |
| Leif Georgi | Management | 0 companies |
| Betty Rasch-Christensen | Management | 0 companies |
| Magnus Vogt-Nielsen | Audit | 0 companies |
| Andreas Uggerhøj | Management | 0 companies |
| Johnny Bjørndahl Jensen | Management | 0 companies |
| Oskar Hellmuth Rasch-Christensen | Management | 0 companies |
| Ella Boel Selmer-Petersen | Board of Directors | 0 companies |
| Bo Lorentzen | Chairman | 0 companies |