| Revenue | DKK -63K | -3% |
| EBITDA | DKK -63K | +3% |
| Net profit | DKK 2,3M | +116% |
| Total assets | DKK 50,6M | -3% |
| Equity | DKK 50,5M | +4% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -37 | -68 | -64 | -65 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -68 | -64 | -65 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -68 | -64 | -65 | -63 |
| Net financials | -2.001 | 21.366 | 11.174 | -18.263 | 6.407 |
| Profit before tax | -2.038 | 21.298 | 11.109 | -18.328 | 6.344 |
| Tax | -450 | 4.687 | 2.446 | -4.029 | 4.029 |
| Net profit | -1.588 | 16.611 | 8.664 | -14.299 | 2.315 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 37.844 | 58.551 | 69.101 | 52.375 | 50.553 |
| Equity | 37.789 | 54.400 | 63.064 | 48.485 | 50.480 |
| Long-term debt | 0 | 3.866 | 2.139 | 0 | 0 |
| Short-term debt | 54 | 285 | 3.898 | 3.890 | 73 |
| Total debt | 54 | 4.151 | 6.037 | 3.890 | 73 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1984 – 2007 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 5–9.99% | 1985 | |
| Company | 25–33.32% | 0% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 20–24.99% | 50–66.65% | 1985 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Knud Blyndal Madsen | Board of Directors | 0 companies |