| Revenue | DKK 368K | +11% |
| EBITDA | DKK 368K | +11% |
| Net profit | DKK -32K | -1225% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 410K | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 781 | 283 | 714 | 812 | 775 | 623 | 764 | 882 | 811 | 814 | 840 | 381 | 331 | 368 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 781 | 283 | 714 | 812 | 775 | 588 | 764 | -816 | 811 | 814 | 840 | 381 | 331 | 368 |
| Depreciation & amort. | -218 | -91 | -256 | -284 | -1.143 | -300 | -311 | -285 | -264 | -265 | -266 | -266 | -266 | -273 |
| EBIT | 564 | 192 | 458 | 528 | -368 | 288 | 454 | -1.101 | 547 | 550 | 574 | 114 | 65 | 95 |
| Net financials | 93 | 42 | 168 | 141 | 119 | 77 | 87 | -6 | -50 | 17 | -123 | -59 | -143 | -136 |
| Profit before tax | 657 | 234 | 626 | 669 | -249 | 365 | 541 | -1.107 | 497 | 567 | 450 | 55 | -78 | -41 |
| Tax | 212 | 75 | 253 | 217 | 60 | 85 | 124 | 102 | 110 | 125 | 99 | 71 | -76 | -9 |
| Net profit | 446 | 160 | 373 | 452 | -309 | 280 | 417 | -1.209 | 387 | 442 | 351 | -15 | -2 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.850 | 10.871 | 10.923 | 11.237 | 11.657 | 10.496 | 7.955 | 4.915 | 4.950 | 5.753 | 4.834 | 3.884 | 3.630 | 3.628 |
| Equity | 4.032 | 4.032 | 4.170 | 4.170 | 3.860 | 4.140 | 1.657 | -151 | 236 | 678 | 1.030 | 444 | 442 | 410 |
| Long-term debt | 5.816 | 5.614 | 5.614 | 5.342 | 5.045 | 5.240 | 4.935 | 3.630 | 3.384 | 3.139 | 2.895 | 2.697 | 2.510 | 2.291 |
| Short-term debt | 1.414 | 643 | 604 | 1.176 | 2.321 | 718 | 984 | 1.081 | 1.007 | 1.645 | 652 | 459 | 486 | 726 |
| Total debt | 7.229 | 6.257 | 6.218 | 6.518 | 7.366 | 5.959 | 5.919 | 4.711 | 4.391 | 4.784 | 3.547 | 3.156 | 2.996 | 3.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2005 | — | — |
PG Management | Management | 1977 | — | — |
JH Management | Management | 2005 | — | — |
HC Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LJ HOLDING AF 2004 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Lars Jespersen | Management | 0 companies |
| Peter Grosbøl | Management | 0 companies |
| Jan Hamann | Management | 0 companies |
| Hans Carl Andersen | Management | 0 companies |