| Revenue | DKK 645K | -1% |
| EBITDA | DKK 454K | -15% |
| Net profit | DKK -647K | -299% |
| Total assets | DKK 24,6M | -3% |
| Equity | DKK 24,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.252 | 3.820 | 2.667 | 3.355 | -22 | -187 | -92 | -9 | 142 | 143 | 339 | 593 | 610 | 654 | 645 |
| Staff expenses | -304 | -42 | -10 | -81 | -182 | -189 | -304 | -327 | -606 | -155 | -120 | -120 | -120 | -120 | -190 |
| EBITDA | 3.109 | 3.862 | 2.677 | -4.765 | -469 | -376 | -398 | -335 | -464 | -12 | 219 | 473 | 490 | 534 | 454 |
| Depreciation & amort. | -0 | -901 | -1.023 | -576 | -29 | -39 | -75 | -85 | -0 | -67 | -159 | -159 | -159 | -159 | -209 |
| EBIT | 3.109 | 2.961 | 1.653 | -5.341 | -498 | -415 | -473 | -420 | -464 | -79 | 60 | 314 | 331 | 375 | 246 |
| Net financials | 2.152 | 2.915 | 3.685 | 337 | 732 | 581 | -262 | 240 | -56 | 118 | 40 | 554 | -83 | -50 | -893 |
| Profit before tax | 5.261 | 5.872 | 5.339 | -5.005 | 235 | 166 | -735 | -180 | -520 | 39 | 100 | 868 | 248 | 325 | -648 |
| Tax | 698 | 441 | 332 | -2.968 | 15 | 36 | -3 | 382 | -28 | -12 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.563 | 5.431 | 5.006 | -2.036 | 219 | 130 | -733 | -561 | -492 | 51 | 100 | 868 | 248 | 325 | -647 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.515 | 40.377 | 45.322 | 40.511 | 39.247 | 36.775 | 32.090 | 26.922 | 26.146 | 26.124 | 26.191 | 26.949 | 27.093 | 25.408 | 24.630 |
| Equity | — | 37.135 | 42.043 | 39.007 | 36.625 | 36.754 | 32.022 | 26.860 | 25.933 | 25.874 | 25.861 | 26.615 | 26.746 | 25.070 | 24.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.665 | 1.268 | 1.020 | 1.504 | 2.622 | 21 | 69 | 62 | 212 | 250 | 329 | 334 | 347 | 337 | 342 |
| Total debt | 1.665 | 1.268 | 1.020 | 1.504 | 2.622 | 21 | 69 | 62 | 212 | 250 | 329 | 334 | 347 | 337 | 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR | Audit | 1994 | — | — |
BE Management | Management | 2022 | — | — |
MJ Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Rikardt Bendixen | Audit | 0 companies |
| Bodil Enggaard Jepsen | Management | 0 companies |
| Marius Jepsen | Management | 0 companies |
| Poul Martin Enggaard Jensen | Chairman | 0 companies |
| Kristian Enggaard Jepsen | Board of Directors | 0 companies |