| Revenue | DKK -149K | -429% |
| EBITDA | DKK -149K | -71% |
| Net profit | DKK -183K | -108% |
| Total assets | DKK 159K | -45% |
| Equity | DKK -341K | -115% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 532 | 665 | 659 | 512 | 478 | 244 | 121 | 113 | 142 | 25 | 56 | 45 | -149 |
| Staff expenses | -493 | -509 | -351 | -226 | -204 | -84 | -40 | -31 | -10 | -154 | -133 | -133 | -0 |
| EBITDA | 39 | 156 | 308 | 286 | 274 | 160 | 81 | 81 | 132 | -130 | -76 | -87 | -149 |
| Depreciation & amort. | -62 | -32 | -20 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 124 | 288 | 284 | 272 | 160 | 81 | 81 | 132 | -130 | -76 | -87 | -149 |
| Net financials | -213 | -179 | -170 | -160 | -151 | -99 | -89 | -83 | -77 | -39 | -50 | 2.373 | -33 |
| Profit before tax | -236 | -55 | 118 | 124 | 120 | 60 | -8 | -2 | 55 | -168 | -127 | 2.286 | -183 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -236 | -55 | 118 | 124 | 120 | 60 | -8 | -2 | 55 | -168 | -127 | 2.286 | -183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 631 | 534 | 408 | 368 | 305 | 301 | 265 | 247 | 238 | 314 | 327 | 288 | 159 |
| Equity | -2.562 | -2.617 | -2.499 | -2.374 | -2.254 | -2.193 | -2.202 | -2.204 | -2.149 | -2.317 | -2.444 | -158 | -341 |
| Long-term debt | 1.912 | 746 | 1.459 | 1.438 | 1.294 | 0 | 0 | 0 | 0 | 0 | 0 | 397 | 474 |
| Short-term debt | 3.193 | 2.405 | 2.906 | 2.742 | 2.559 | 2.494 | 2.467 | 2.451 | 2.387 | 2.631 | 2.771 | 49 | 26 |
| Total debt | 3.193 | 3.151 | 2.906 | 2.742 | 2.559 | 2.494 | 2.467 | 2.451 | 2.387 | 2.631 | 2.771 | 447 | 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1977 | |
| Individual | 50.0% | 50.0% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bent Engelsted Petersen | Audit | 0 companies |