| Revenue | DKK 14M | +4% |
| EBITDA | DKK 213K | -89% |
| Net profit | DKK 129K | -91% |
| Total assets | DKK 13,1M | -1% |
| Equity | DKK 9,6M | +1% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.701 | 11.961 | 13.152 | 13.411 | 13.957 |
| Staff expenses | -9.144 | -9.719 | -10.102 | -11.447 | -13.744 |
| EBITDA | 1.557 | 2.242 | 3.050 | 1.964 | 213 |
| Depreciation & amort. | -0 | -0 | -19 | -23 | -39 |
| EBIT | 1.557 | 2.242 | 3.031 | 1.941 | 174 |
| Net financials | -26 | -33 | -7 | -11 | 3 |
| Profit before tax | 1.531 | 2.210 | 3.024 | 1.931 | 178 |
| Tax | 338 | 489 | 673 | 450 | 48 |
| Net profit | 1.192 | 1.721 | 2.350 | 1.481 | 129 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.183 | 8.345 | 11.549 | 13.190 | 13.070 |
| Equity | 3.962 | 5.683 | 8.033 | 9.514 | 9.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.221 | 2.662 | 3.516 | 3.676 | 3.427 |
| Total debt | 5.221 | 2.662 | 3.516 | 3.676 | 3.427 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DB Management | Management | 2023 |
VG Management | Management | 2015 |
| Former (7) | ||
HB Management | Management | 2014 – 2020 |
RA Management | Management | 2022 – 2023 |
HO Management | Management | 2020 – 2022 |
GU Management | Management | 2012 – 2015 |
GS Management | Management | 1976 – 2007 |
EG Management | Management | 2012 – 2015 |
RR Management | Management | 2007 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Bangsgaard | Management | 0 companies |
| Henrik Berger | Management | 0 companies |
| Robert Albertus Maria Bosman | Management | 0 companies |
| Hans Osvald Olsen | Management | 0 companies |
| Günter Unkrig | Management | 0 companies |
| Gert Sindt | Management | 0 companies |
| Edgar George Petsche | Management | 0 companies |
| Rolf Rogren | Management | 0 companies |
| Volker Gottfried Erich Borngräber | Management | 0 companies |