| Revenue | DKK 2,3M | -42% |
| EBITDA | DKK -582K | -324% |
| Net profit | DKK -738K | -311% |
| Total assets | DKK 3,4M | -7% |
| Equity | DKK -1,4M | -104% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 4.085 | 3.974 | 2.290 |
| Staff expenses | -4.469 | -3.714 | -2.873 |
| EBITDA | -384 | 260 | -582 |
| Depreciation & amort. | -265 | -228 | -155 |
| EBIT | -649 | 32 | -738 |
| Net financials | -85 | -212 | -214 |
| Profit before tax | -733 | -180 | -524 |
| Tax | -180 | -0 | 214 |
| Net profit | -553 | -180 | -738 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 4.173 | 3.709 | 3.447 |
| Equity | -529 | -708 | -1.446 |
| Long-term debt | 800 | 800 | 800 |
| Short-term debt | 3.902 | 3.617 | 4.093 |
| Total debt | 4.702 | 4.417 | 4.893 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1977 – 1998 | |
BK Unofficial title | Unofficial title | 2016 – 2016 |
EO Management | Management | 1977 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1977 – 1991 | |
| Board of Directors | 1977 – 2010 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2004 – 2016 | |
| Board of Directors | 1977 – 1988 | |
| Board of Directors | 1977 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Aksel Sørensen, MR Revision | Audit | 0 companies |
| Boris Kenneth Frederiksen | Unofficial title | 0 companies |
| Erik Otto | Management | 0 companies |
| Sven Lommer | Board of Directors | 0 companies |
| Viggo Finn Christiansen | Board of Directors | 0 companies |
| Mikael Helmer Vester | Board of Directors | 0 companies |
| Ib René Brohus | Board of Directors | 0 companies |
| Aksel Madsen Sørensen | Board of Directors | 0 companies |
| Anne Kari Otto | Board of Directors | 0 companies |