| Revenue | DKK 100K | -4% |
| EBITDA | DKK -1M | -1% |
| Net profit | DKK 93K | -99% |
| Total assets | DKK 117,6M | -1% |
| Equity | DKK 109,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 78 | 98 | 75 | 61 | 79 | 142 | 129 | 115 | 120 | 307 | 108 | 104 | 100 |
| Staff expenses | -0 | -392 | -0 | -0 | -0 | -0 | -0 | -0 | -455 | -0 | -0 | -548 | -0 | -0 |
| EBITDA | -609 | -256 | 2.525 | -870 | -826 | -728 | -788 | -643 | -732 | -793 | -693 | -1.020 | -1.004 | -1.018 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -609 | -256 | 2.525 | -870 | -826 | -728 | -788 | -643 | -732 | -793 | -693 | -1.020 | -1.004 | -1.018 |
| Net financials | -5.473 | 4.476 | 7.557 | 570 | 1.171 | 8.486 | 2.832 | 5.256 | -6.295 | 16.589 | -3.640 | 7.268 | 11.452 | 1.456 |
| Profit before tax | -6.082 | 4.219 | 10.082 | -300 | 345 | 7.758 | 2.044 | 4.613 | -7.027 | 15.796 | -4.333 | 6.248 | 10.448 | 438 |
| Tax | 2.694 | -0 | 1.647 | 47 | 146 | 1.661 | 304 | 1.048 | -1.543 | 3.560 | -1.045 | 774 | 1.769 | 332 |
| Net profit | -8.776 | 4.219 | 8.435 | -347 | 200 | 6.097 | 1.740 | 3.565 | -5.483 | 12.236 | -3.288 | 5.474 | 8.679 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.338 | 75.431 | 84.665 | 84.020 | 83.897 | 90.777 | 92.584 | 95.453 | 91.914 | 105.646 | 102.454 | 108.042 | 118.642 | 117.584 |
| Equity | 70.428 | 74.551 | 82.889 | 82.443 | 82.543 | 89.328 | 90.964 | 93.423 | 86.940 | 99.176 | 95.887 | 101.361 | 109.923 | 109.894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.910 | 880 | 1.776 | 1.577 | 1.354 | 1.449 | 1.620 | 2.031 | 4.974 | 6.471 | 6.567 | 6.681 | 8.709 | 7.690 |
| Total debt | 1.910 | 880 | 1.776 | 1.577 | 1.354 | 1.449 | 1.620 | 2.031 | 4.974 | 6.471 | 6.567 | 6.681 | 8.709 | 7.690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Erbo Jørgensen | Management | 0 companies |
| Gitte Erbo | Board of Directors | 0 companies |
| Anna Marie Erbo Jørgensen | Board of Directors | 0 companies |