| Revenue | DKK 4,1M | +3% |
| EBITDA | DKK 393K | +33% |
| Net profit | DKK 126K | +151% |
| Total assets | DKK 6,4M | -3% |
| Equity | DKK 1,6M | +8% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.992 | 3.803 | 3.773 | 3.810 | 3.881 | 3.945 | 4.123 | 3.691 | 3.631 | 4.857 | 3.474 | 4.117 | 4.014 | 4.141 |
| Staff expenses | -3.420 | -3.251 | -3.366 | -3.448 | -3.413 | -3.550 | -3.530 | -3.269 | -2.990 | -3.121 | -3.244 | -3.820 | -3.717 | -3.747 |
| EBITDA | 572 | 552 | 408 | 362 | 468 | 395 | 592 | 422 | 641 | 1.735 | 230 | 298 | 296 | 393 |
| Depreciation & amort. | -364 | -307 | -229 | -283 | -254 | -267 | -257 | -245 | -204 | -142 | -182 | -157 | -185 | -197 |
| EBIT | 208 | 245 | 179 | 79 | 214 | 129 | 335 | 177 | 437 | 1.593 | 48 | 141 | 112 | 196 |
| Net financials | -47 | -45 | -50 | -45 | -122 | -114 | -82 | -72 | -72 | -33 | -23 | -33 | -42 | -28 |
| Profit before tax | 161 | 201 | 136 | 34 | 92 | 15 | 253 | 105 | 365 | 1.561 | 25 | 108 | 70 | 168 |
| Tax | 56 | 59 | 39 | 4 | 30 | 11 | 55 | 30 | 84 | 347 | 10 | 27 | 20 | 42 |
| Net profit | 105 | 141 | 97 | 30 | 62 | 4 | 198 | 75 | 281 | 1.213 | 16 | 81 | 50 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.859 | 5.459 | 5.780 | 5.491 | 6.513 | 6.973 | 6.598 | 4.785 | 4.152 | 6.041 | 5.064 | 6.413 | 6.633 | 6.407 |
| Equity | 618 | 759 | 736 | 675 | 647 | 561 | 759 | 654 | 860 | 1.894 | 1.359 | 1.440 | 1.491 | 1.617 |
| Long-term debt | 83 | 44 | 119 | 56 | 175 | 0 | 179 | 136 | 93 | 226 | 258 | 236 | 193 | 53 |
| Short-term debt | 5.087 | 4.606 | 4.865 | 4.690 | 5.615 | 6.351 | 5.613 | 3.966 | 3.195 | 3.914 | 3.447 | 4.717 | 4.922 | 4.722 |
| Total debt | 5.171 | 4.650 | 4.985 | 4.746 | 5.790 | 6.351 | 5.792 | 4.102 | 3.287 | 4.140 | 3.705 | 4.953 | 5.115 | 4.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Management | Management | 1977 | — | — |
GU Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREGERS BISGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
SOLVEIG BISGAARD OG SVEN ULSROD MADSEN HOLDINGSELSKAB ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Ulsrod Madsen | Management | 0 companies |
| Gregers Ulsrod Bisgaard | Chief Executive Officer | 0 companies |
| Anne Bisgaard | Board of Directors | 0 companies |
| Henry Pedersen | Board of Directors | 0 companies |
| Solveig Bisgaard | Chairman | 0 companies |