| Revenue | DKK 3,3M | -34% |
| EBITDA | DKK 279K | -39% |
| Net profit | DKK 201K | -42% |
| Total assets | DKK 1,6M | -42% |
| Equity | DKK 1,2M | -11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.788 | 4.430 | 4.666 | 4.966 | 3.290 |
| Staff expenses | -3.914 | -2.590 | -2.853 | -3.369 | -2.003 |
| EBITDA | 742 | 777 | 593 | 461 | 279 |
| Depreciation & amort. | -186 | -174 | -121 | -36 | -30 |
| EBIT | 556 | 603 | 472 | 425 | 249 |
| Net financials | 54 | 44 | 37 | 28 | 13 |
| Profit before tax | 611 | 647 | 509 | 453 | 262 |
| Tax | 136 | 144 | 116 | 104 | 61 |
| Net profit | 475 | 503 | 394 | 349 | 201 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.846 | 2.669 | 2.347 | 2.800 | 1.632 |
| Equity | 1.475 | 1.503 | 1.394 | 1.349 | 1.201 |
| Long-term debt | 247 | 251 | 0 | 0 | 0 |
| Short-term debt | 2.124 | 915 | 893 | 1.452 | 431 |
| Total debt | 2.371 | 1.166 | 893 | 1.452 | 431 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2012 |
| Former (1) | ||
SK Management | Management | 1977 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 1977 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Kierkegaard | Management | 0 companies |
| Julie Kierkegaard | Management | 0 companies |
| Coco Amanda Schmidt Kierkegaard | Board of Directors | 0 companies |
| Lene Hartvig Kierkegaard | Board of Directors | 0 companies |
| Niels Vahman Bang | Board of Directors | 0 companies |