| Revenue | DKK 0 | — |
| EBITDA | DKK -639K | +14% |
| Net profit | DKK -393K | +45% |
| Total assets | DKK 24,7M | +29% |
| Equity | DKK 18,2M | -5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 95 | 0 | 0 | 0 | 0 |
| Staff expenses | -450 | -300 | -200 | -200 | -200 |
| EBITDA | -556 | -843 | -800 | -739 | -639 |
| Depreciation & amort. | -17 | -13 | -7 | -7 | -4 |
| EBIT | -572 | -856 | -807 | -746 | -643 |
| Net financials | 3.244 | -0 | 941 | 289 | 102 |
| Profit before tax | 2.672 | -856 | 135 | -457 | -541 |
| Tax | 600 | -187 | 31 | 261 | -149 |
| Net profit | 2.072 | -669 | 104 | -718 | -393 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.425 | 21.409 | 20.859 | 19.159 | 24.745 |
| Equity | 24.648 | 21.268 | 20.772 | 19.073 | 18.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.777 | 141 | 88 | 71 | 6.565 |
| Total debt | 3.777 | 141 | 88 | 71 | 6.565 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RO | Audit | 1984 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2001 | |
| Board of Directors | 1998 | |
| Board of Directors | 2001 | |
| Former (2) | ||
| Board of Directors | 1984 – 2003 | |
| Board of Directors | 1984 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Ove Elgaard Carlsen | Audit | 0 companies |
| Elvira Helga Albertsen | Board of Directors | 0 companies |
| Ove Albertsen | Board of Directors | 0 companies |
| Lise Lotte Toft | Board of Directors | 0 companies |
| Jens Ove Albertsen | Board of Directors | 0 companies |
| Tina Albertsen | Board of Directors | 0 companies |