| Revenue | DKK -5K | -19% |
| EBITDA | DKK -5K | +19% |
| Net profit | DKK 6K | +735% |
| Total assets | DKK 920K | +18% |
| Equity | DKK 236K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -43 | -32 | -6 | -23 | -7 | -6 | 4 | 4 | 4 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -9 | -43 | -32 | -6 | -23 | -7 | -6 | 4 | 4 | 4 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -9 | -43 | -32 | -6 | -23 | -7 | -6 | 4 | 4 | 4 | -6 | -5 |
| Net financials | -25 | 14 | 2 | -8 | 2 | 2 | -11 | -1 | -2 | 7 | 4 | 5 | 13 |
| Profit before tax | -62 | 4 | -41 | -40 | -4 | -20 | -18 | -7 | 1 | 11 | 8 | -1 | 8 |
| Tax | -0 | -1 | -3 | -3 | -1 | -0 | -0 | -7 | 1 | 3 | 3 | -0 | 2 |
| Net profit | -62 | 5 | -38 | -37 | -3 | -20 | -18 | -0 | 1 | 8 | 4 | -1 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.082 | 1.096 | 307 | 595 | 404 | 500 | 503 | 546 | 647 | 702 | 745 | 777 | 920 |
| Equity | 330 | 335 | 298 | 260 | 257 | 237 | 218 | 218 | 219 | 226 | 231 | 230 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 752 | 761 | 9 | 335 | 148 | 263 | 285 | 328 | 429 | 476 | 514 | 547 | 684 |
| Total debt | 752 | 761 | 9 | 335 | 148 | 263 | 285 | 328 | 429 | 476 | 514 | 547 | 684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 1977 | — | — |
EE Management | Management | 2016 | — | — |
OT Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UDLEJNINGSSELSKABET AF 9. DECEMBER 1985 ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Nanna Berg | Management | 0 companies |
| Emilie Elisabeth Lyngholm Strand | Management | 0 companies |
| Otto Tage Henrik Axel Reedtz-Thott | Management | 0 companies |
| Christian Alexander Michael Rasmussen | Board of Directors | 0 companies |
| Rikke Secher Zarp | Board of Directors | 0 companies |
| Michelle Hatchwell | Board of Directors | 0 companies |
| Søren Bergh Jensen | Board of Directors | 0 companies |
| Lennie Rasmussen | Board of Directors | 0 companies |
| Eric Hansen | Board of Directors | 0 companies |