| Revenue | DKK -15K | +80% |
| EBITDA | DKK -15K | -80% |
| Net profit | DKK 124K | -54% |
| Total assets | DKK 4,2M | +2% |
| Equity | DKK 4,2M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 39 | -62 | -7 | -3 | -30 | 1 | -1 | -8 | 7 | 9 | -8 | -9 | -15 |
| Staff expenses | -96 | -98 | -98 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138 | 137 | -161 | -18 | -3 | -30 | 1 | -1 | -8 | 7 | 9 | -8 | -9 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -453 | -0 | -0 | -0 |
| EBIT | -138 | 137 | -161 | -18 | -3 | -30 | 1 | -1 | -8 | 7 | -444 | -8 | -9 | -15 |
| Net financials | 178 | -192 | 82 | 91 | -40 | 194 | 25 | 93 | -152 | 237 | -125 | -185 | 276 | 164 |
| Profit before tax | 40 | 53 | -40 | 73 | -43 | 164 | 26 | 92 | -160 | 244 | -569 | -192 | 268 | 148 |
| Tax | 1 | 13 | 19 | 14 | 19 | 8 | 6 | 20 | -0 | 19 | -0 | -0 | -0 | 24 |
| Net profit | 39 | 40 | -60 | 60 | -62 | 157 | 20 | 72 | -160 | 225 | -569 | -192 | 268 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.650 | 6.597 | 6.371 | 5.295 | 5.137 | 5.198 | 5.060 | 5.047 | 4.756 | 4.870 | 4.189 | 3.937 | 4.142 | 4.222 |
| Equity | 5.565 | 5.429 | 5.273 | 5.237 | 5.075 | 5.131 | 5.047 | 5.014 | 4.746 | 4.860 | 4.179 | 3.929 | 4.138 | 4.201 |
| Long-term debt | 358 | -334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Short-term debt | 727 | -834 | 1.097 | 58 | 62 | 68 | 13 | 34 | 10 | 10 | 10 | 8 | 4 | 11 |
| Total debt | 1.085 | -1.168 | 1.097 | 58 | 62 | 68 | 13 | 34 | 10 | 10 | 10 | 8 | 4 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Emil Jensen | Audit | 0 companies |