| Revenue | DKK -28K | +8% |
| EBITDA | DKK -69K | +7% |
| Net profit | DKK 9,8M | +67% |
| Total assets | DKK 83M | +12% |
| Equity | DKK 83M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -19 | -17 | — | -17 | -19 | -21 | -20 | -21 | 0 | -24 | -26 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -19 | -17 | -191 | -169 | -116 | -31 | -70 | -46 | -32 | -24 | -75 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -19 | -17 | -191 | -169 | -116 | -31 | -70 | -46 | -32 | -24 | -75 | -69 |
| Net financials | 3.815 | 3.586 | 3.614 | 4.158 | 3.656 | 4.150 | 1.807 | 6.691 | 3.952 | 9.456 | -3.504 | 6.917 | 10.942 |
| Profit before tax | 3.800 | 3.566 | 3.597 | 3.967 | 3.487 | 4.034 | 1.776 | 6.621 | 3.918 | 9.435 | -3.528 | 6.891 | 10.914 |
| Tax | -0 | -0 | 13 | 29 | 27 | 84 | -123 | 537 | 144 | 908 | -1.151 | 983 | 1.115 |
| Net profit | 3.800 | 3.566 | 3.585 | 3.939 | 3.460 | 3.951 | 1.899 | 6.084 | 3.763 | 8.516 | -2.377 | 5.859 | 9.758 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.275 | 37.670 | 41.409 | 45.362 | 48.459 | 52.124 | 54.005 | 60.002 | 64.015 | 72.190 | 68.292 | 74.216 | 83.007 |
| Equity | 34.261 | 37.585 | 41.297 | 45.227 | 48.224 | 51.849 | 53.642 | 59.619 | 63.873 | 71.964 | 68.184 | 74.005 | 82.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 85 | 112 | 135 | 235 | 275 | 363 | 383 | 142 | 226 | 107 | 211 | 47 |
| Total debt | 15 | 85 | 112 | 135 | 235 | 275 | 363 | 383 | 142 | 226 | 107 | 211 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 1976 | — | — |
PM Management | Management | 1976 | — | — |
| Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Verner Drejer Westh | Audit | 0 companies |
| Peter Monterossi Munch | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Maiken Schrøder Munch | Board of Directors | 0 companies |
| Hans Jørn Munch | Board of Directors | 0 companies |
| Hans John Johansen | Board of Directors | 0 companies |
| Vibeke Johansen | Board of Directors | 0 companies |