| Revenue | DKK 7,5M | +100% |
| EBITDA | DKK 6,4M | +134% |
| Net profit | DKK -884K | -116% |
| Total assets | DKK 22,8M | -20% |
| Equity | DKK 6,9M | -48% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.270 | 10.926 | 5.761 | 3.730 | 7.457 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.711 | 9.494 | 4.306 | 2.748 | 6.422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.711 | 9.494 | 4.306 | 2.748 | 6.422 |
| Net financials | 3.479 | 472 | 7.369 | 4.361 | -7.340 |
| Profit before tax | 13.189 | 9.966 | 11.675 | 7.110 | -1.126 |
| Tax | 2.900 | 2.195 | 2.568 | 1.571 | -0 |
| Net profit | 10.289 | 7.771 | 9.107 | 5.539 | -884 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.609 | 22.130 | 24.412 | 28.592 | 22.841 |
| Equity | 17.821 | 15.392 | 16.799 | 13.238 | 6.855 |
| Long-term debt | 3.249 | 2.895 | 2.542 | 2.181 | 3.821 |
| Short-term debt | 10.586 | 2.918 | 4.177 | 12.307 | 11.544 |
| Total debt | 13.835 | 5.813 | 6.719 | 14.488 | 15.366 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2006 |
| Former (2) | ||
PA Audit | Audit | 1977 – 1996 |
BB Management | Management | 1977 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2011 | |
| Former (8) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 1977 – 1994 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 1977 – 1996 | |
| Board of Directors | 1977 – 2009 | |
| Board of Directors | 1977 – 1995 | |
| Board of Directors | 1977 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Ambrosius | Audit | 0 companies |
| Claus Stadler Bjærg | Management | 0 companies |
| Bent Bjærg | Management | 0 companies |
| Bolette Engqvist Johansen | Board of Directors | 0 companies |
| Rolf Allemann | Board of Directors | 0 companies |
| Peter Germann | Board of Directors | 0 companies |
| Paul Gattiker | Board of Directors | 0 companies |
| Werner Tschan | Board of Directors | 0 companies |
| Mark Christian Winther | Board of Directors | 0 companies |
| Jørgen Arthur Schmidt | Board of Directors | 0 companies |
| Ernst Kugler | Board of Directors | 0 companies |
| Theodor Krummenacher | Board of Directors | 0 companies |