| Revenue | DKK 5,9M | +34% |
| EBITDA | DKK 467K | +1% |
| Net profit | DKK 306K | +20% |
| Total assets | DKK 8,1M | +31% |
| Equity | DKK 2,7M | +2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.480 | 2.413 | 2.449 | 2.265 | 2.257 | 2.442 | 2.599 | 2.338 | 3.749 | 5.777 | 6.212 | 7.036 | 4.402 | 5.912 |
| Staff expenses | -2.198 | -2.146 | -2.153 | -1.997 | -1.985 | -2.154 | -2.318 | -2.058 | -3.018 | -5.032 | -5.257 | -6.057 | -3.941 | -5.445 |
| EBITDA | 282 | 267 | 296 | 268 | 273 | 288 | 281 | 280 | 731 | 745 | 955 | 979 | 460 | 467 |
| Depreciation & amort. | -10 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 272 | 260 | 296 | 268 | 273 | 288 | 281 | 280 | 731 | 745 | 955 | 979 | 460 | 467 |
| Net financials | 3 | 19 | 1 | 0 | 0 | -2 | -0 | -0 | -24 | -45 | -261 | -134 | -114 | -59 |
| Profit before tax | 276 | 279 | 297 | 268 | 273 | 285 | 281 | 280 | 707 | 700 | 694 | 845 | 347 | 408 |
| Tax | 87 | 83 | 84 | 68 | 70 | 77 | 73 | 74 | 166 | 164 | 164 | 205 | 92 | 102 |
| Net profit | 189 | 196 | 214 | 200 | 203 | 209 | 208 | 206 | 541 | 536 | 531 | 640 | 255 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.402 | 2.683 | 3.402 | 3.059 | 2.949 | 3.560 | 3.160 | 3.543 | 5.103 | 7.698 | 7.255 | 11.457 | 6.196 | 8.114 |
| Equity | 1.265 | 1.268 | 1.288 | 1.292 | 1.295 | 1.301 | 1.302 | 1.296 | 1.621 | 1.936 | 2.241 | 2.653 | 2.672 | 2.733 |
| Long-term debt | 0 | 0 | 908 | 42 | 50 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.137 | 1.416 | 1.207 | 1.726 | 1.605 | 2.201 | 1.858 | 2.247 | 3.482 | 5.762 | 5.015 | 8.804 | 3.525 | 5.381 |
| Total debt | 2.137 | 1.416 | 2.114 | 1.768 | 1.654 | 2.259 | 1.858 | 2.247 | 3.482 | 5.762 | 5.015 | 8.804 | 3.525 | 5.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1977 | — | — |
JN Audit | Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bladt | Management | 0 companies |
| Jonny Nielsson | Audit | 0 companies |
| Finn Nielsen | Board of Directors | 0 companies |
| Vinni Bou Jensen | Board of Directors | 0 companies |
| Carsten Aaby Andersen | Chairman | 0 companies |
| Kell Børge Hansen | Board of Directors | 0 companies |
| Dorthe Kragelund Hurwitz | Board of Directors | 0 companies |
| Lars Saxtoft | Board of Directors | 0 companies |
| Bjarne Rasmussen | Board of Directors | 0 companies |
| Carl Henningsen | Board of Directors | 0 companies |