| Revenue | DKK 17,1M | +24% |
| EBITDA | DKK 2,6M | +16% |
| Net profit | DKK 576K | +14% |
| Total assets | DKK 34,8M | +8% |
| Equity | DKK 11,4M | +5% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.146 | 15.628 | 13.644 | 13.778 | 17.051 |
| Staff expenses | -10.254 | -11.543 | -10.927 | -11.478 | -14.375 |
| EBITDA | 2.870 | 2.520 | 2.695 | 2.269 | 2.627 |
| Depreciation & amort. | -1.465 | -1.413 | -1.220 | -749 | -989 |
| EBIT | 1.405 | 1.108 | 1.475 | 1.520 | 1.638 |
| Net financials | -600 | -524 | -747 | -867 | -888 |
| Profit before tax | 805 | 584 | 728 | 653 | 751 |
| Tax | 181 | 13 | 163 | 149 | 175 |
| Net profit | 625 | 571 | 565 | 504 | 576 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.561 | 30.816 | 31.009 | 32.339 | 34.813 |
| Equity | 9.188 | 9.758 | 10.323 | 10.827 | 11.403 |
| Long-term debt | 10.030 | 8.488 | 7.489 | 6.908 | 8.850 |
| Short-term debt | 8.452 | 11.034 | 11.620 | 12.954 | 12.798 |
| Total debt | 18.481 | 19.521 | 19.110 | 19.862 | 21.648 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2005 |
| Former (1) | ||
| Audit | 1977 – 1996 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Board of Directors | 1977 | |
| Chairman | 2019 | |
| Board of Directors | 2000 | |
| Former (6) | ||
| Board of Directors | 2012 – 2019 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 1977 – 1989 | |
| Board of Directors | 1977 – 2008 | |
| Board of Directors | 1977 – 1992 | |
| Board of Directors | 1977 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Strømnes | Management | 0 companies |
| Revisionsfirmaet Frank Poulsen og Eskild Lauritsen | Audit | 0 companies |
| Klaus Richard Rønne | Board of Directors | 0 companies |
| Niels Christian Guldborg Larsen | Chairman | 0 companies |
| Egon Andersen | Board of Directors | 0 companies |
| Viggo Husted | Board of Directors | 0 companies |
| Jens Husted | Board of Directors | 0 companies |
| Thomas Tygesen Schmidt | Board of Directors | 0 companies |
| Anders Husted | Board of Directors | 0 companies |
| Jens Christian Hundahl | Chairman | 0 companies |
| Bent Nielsen | Board of Directors | 0 companies |
| Ejner Husted | Board of Directors | 0 companies |