| Revenue | DKK -149K | +39% |
| EBITDA | DKK -149K | -150% |
| Net profit | DKK -127K | -241% |
| Total assets | DKK 349K | -32% |
| Equity | DKK 243K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 267 | 397 | 132 | 32 | 59 | -107 | -149 |
| Staff expenses | -91 | -109 | -138 | -93 | -35 | -5 | -4 | -0 |
| EBITDA | 111 | 128 | 228 | 13 | -29 | 44 | 295 | -149 |
| Depreciation & amort. | -49 | -49 | -29 | -24 | -29 | -29 | 208 | -0 |
| EBIT | 62 | 79 | 199 | -11 | -58 | 15 | 87 | -149 |
| Net financials | -73 | -50 | -33 | -11 | -53 | -83 | 3 | 32 |
| Profit before tax | -11 | 28 | 166 | -22 | -111 | -69 | 90 | -117 |
| Tax | -0 | -0 | 21 | -8 | -11 | -3 | -0 | 10 |
| Net profit | -11 | 28 | 145 | -14 | -99 | -66 | 90 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.064 | 2.134 | 2.228 | 2.060 | 1.834 | 2.208 | 512 | 349 |
| Equity | 286 | 314 | 459 | 445 | 345 | 280 | 370 | 243 |
| Long-term debt | 633 | 616 | 622 | 601 | 580 | 989 | 0 | 0 |
| Short-term debt | 1.145 | 1.203 | 1.125 | 1.000 | 909 | 938 | 142 | 106 |
| Total debt | 1.778 | 1.819 | 1.747 | 1.602 | 1.489 | 1.928 | 142 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Unofficial title | Unofficial title | 2020 | — | — |
KT Unofficial title | Unofficial title | 2018 | — | — |
KM Audit | Audit | 1995 | — | — |
LE Audit | Audit | 1977 | — | — |
LS Management | Management | 1977 | — | — |
HK Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. S. HORNSYLD HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Wind-Johannesen | Unofficial title | 0 companies |
| Kristian Trøst Smedegaard | Unofficial title | 0 companies |
| Karen Marie Hansen | Audit | 0 companies |
| Laust Erik Lauridsen | Audit | 0 companies |
| Lissi Seiersen | Management | 0 companies |
| Hans Kurt Seiersen | Management | 0 companies |