| Revenue | DKK -14K | -13% |
| EBITDA | DKK -14K | +13% |
| Net profit | DKK 218K | +8% |
| Total assets | DKK 4,1M | +6% |
| Equity | DKK 1,1M | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -65 | -30 | -23 | -24 | -33 | -11 | 166 | -13 | 227 | 222 | -46 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -4 | -4 | -0 | -0 | -0 |
| EBITDA | -46 | -65 | -30 | -23 | -24 | -33 | -11 | 163 | -13 | 223 | 218 | -46 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -65 | -30 | -23 | -24 | -33 | -11 | 163 | -13 | 223 | 218 | -46 | -16 | -14 |
| Net financials | 1 | 270 | 7 | 22 | 3 | 3 | -96 | 40 | -1 | 109 | -141 | 29 | 219 | 246 |
| Profit before tax | -45 | 206 | -23 | -1 | -21 | -30 | -107 | 203 | -14 | 332 | 77 | -17 | 203 | 232 |
| Tax | -2 | 4 | -8 | -0 | -0 | -0 | -98 | -0 | 1 | -0 | 24 | -6 | 1 | 14 |
| Net profit | -43 | 202 | -16 | -1 | -21 | -30 | -9 | 203 | -15 | 332 | 54 | -12 | 202 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 574 | 477 | 401 | 319 | 96 | 586 | 802 | 778 | 1.169 | 1.169 | 1.157 | 3.854 | 4.072 |
| Equity | -1.501 | 151 | 135 | 134 | 113 | 89 | 80 | 283 | 269 | 601 | 655 | 643 | 845 | 1.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 0 | 0 | 0 | 3.000 | 3.000 |
| Short-term debt | 1.978 | 422 | 342 | 267 | 206 | 6 | 6 | 18 | 9 | 568 | 514 | 514 | 9 | 9 |
| Total debt | 1.978 | 422 | 342 | 267 | 206 | 6 | 506 | 518 | 509 | 568 | 514 | 514 | 3.009 | 3.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Tv Management | Management | 1984 | — | — |
PM Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben von Pein | Management | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |
| Henrik Pein | Board of Directors | 0 companies |
| Hanne Pein | Board of Directors | 0 companies |
| Inger Elisabeth Krogh von Pein | Board of Directors | 0 companies |
| Jesper Johan Grønbech | Board of Directors | 0 companies |
| Søren von Pein | Board of Directors | 0 companies |